| Revenue | NOK 0 | — |
| EBITDA | NOK -6,7M | -358% |
| Net profit | NOK -4,8M | -443% |
| Total assets | NOK 32,4M | +178% |
| Equity | NOK 29,6M | +158% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −992 | −2 670 | −1 669 | −804 | −2 817 |
| EBITDA | −2 495 | −3 482 | −2 220 | −1 459 | −6 679 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −20 |
| EBIT | −2 495 | −3 482 | −2 220 | −1 459 | −6 698 |
| Net financials | 23 | 37 | 140 | 317 | 489 |
| Profit before tax | −2 472 | −3 445 | −2 080 | −1 141 | −6 209 |
| Tax | −544 | −758 | −458 | −249 | −1 364 |
| Net profit | −1 928 | −2 687 | −1 622 | −892 | −4 845 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11 928 | 11 864 | 11 645 | 11 656 | 32 421 |
| Equity | 11 499 | 11 499 | 11 499 | 11 489 | 29 644 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 428 | 365 | 145 | 167 | 2 776 |
| Total debt | 428 | 365 | 145 | 167 | 2 776 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CL Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
JF Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
PW Chief Executive Officer | Chief Executive Officer | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Chairman | 2024 | |
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Former (6) | ||
| Board of Directors | 2022 – 2023 | |
| Chairman | 2020 – 2021 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2021 – 2022 | |
| Chairman | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Caroline Lium-Valmot | Chief Executive Officer | 0 companies |
| Jørgen Feldt Sandnes | Chief Executive Officer | 0 companies |
| Petter Winther Borg | Chief Executive Officer | 0 companies |
| Erik Bartnes | Board of Directors | 0 companies |
| Even Matre Ellingsen | Chairman | 0 companies |
| Ole Christian Borge | Board of Directors | 0 companies |
| Nancy L'Hommedieu Cavanaugh | Board of Directors | 0 companies |
| Torbjørn Hole Frønningen | Board of Directors | 0 companies |
| Ole-Jacob Storvik | Board of Directors | 0 companies |
| Marius Hermansen | Chairman | 0 companies |
| John Olav Harr | Chairman | 0 companies |
| Roar Tveit | Board of Directors | 0 companies |
| Axel Kogstad Bendvold | Chairman | 0 companies |
| Tone Haugland | Board of Directors | 0 companies |