| Revenue | NOK 221,7M | -14% |
| EBITDA | NOK 3,6M | -57% |
| Net profit | NOK 6,8M | -83% |
| Total assets | NOK 182,5M | -24% |
| Equity | NOK 129,9M | +6% |
| Employees | 49 | — |
| Item | 2009 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 215 924 | 367 979 | 387 514 | 409 321 | 387 904 | 430 176 | 457 536 | 408 000 | 439 862 | 258 251 | 184 106 | 257 474 | 221 747 |
| Staff expenses | −56 933 | −94 640 | −89 795 | −84 126 | −88 296 | −90 691 | −102 733 | −98 000 | −80 249 | −63 545 | −44 921 | −43 038 | −48 093 |
| EBITDA | 47 796 | 30 724 | 29 648 | 40 044 | 33 411 | 24 683 | 10 398 | 30 000 | 109 907 | 8 350 | 1 117 | 8 410 | 3 605 |
| Depreciation & amort. | −48 402 | −43 442 | −43 037 | −37 826 | −38 069 | −40 268 | −53 258 | −43 000 | −36 894 | −2 446 | −1 551 | −1 337 | −349 |
| EBIT | −606 | −12 719 | −13 390 | 2 218 | −4 658 | −15 585 | −42 860 | −13 000 | 73 014 | 5 904 | −433 | 7 072 | 3 256 |
| Net financials | −8 348 | −964 | −9 084 | −7 282 | −1 107 | −6 480 | 1 890 | 13 000 | −21 403 | 2 271 | −23 513 | 34 556 | 5 500 |
| Profit before tax | −8 954 | −13 683 | −22 473 | −5 064 | −5 766 | −22 066 | −40 970 | 0 | 51 610 | 8 175 | −23 946 | 41 628 | 8 756 |
| Tax | −2 474 | −6 927 | −6 038 | −1 248 | −1 302 | −0 | −13 122 | 5 000 | 10 000 | −7 500 | −395 | 2 118 | 1 928 |
| Net profit | −6 480 | −6 756 | −16 435 | −3 816 | −4 463 | −22 066 | −27 848 | −5 000 | 41 610 | 15 675 | −23 551 | 39 510 | 6 828 |
| Item | 2009 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 352 371 | 331 594 | 296 851 | 348 882 | 366 840 | 393 985 | 431 075 | 385 000 | 355 283 | 303 910 | 188 060 | 239 551 | 182 458 |
| Equity | 64 570 | 64 129 | 47 694 | 45 352 | 40 888 | 18 823 | −4 942 | 50 000 | 91 484 | 107 159 | 83 607 | 123 117 | 129 945 |
| Long-term debt | 252 650 | 176 768 | 177 671 | 224 569 | 240 622 | 252 791 | 303 517 | 218 000 | 199 653 | 70 026 | 70 003 | 78 125 | 4 729 |
| Short-term debt | 31 545 | 89 588 | 71 180 | 78 874 | 85 330 | 122 371 | 132 500 | 117 000 | 64 146 | 126 726 | 33 529 | 36 366 | 45 481 |
| Total debt | 284 194 | 266 355 | 248 852 | 303 444 | 325 952 | 375 162 | 436 017 | 335 000 | 263 799 | 196 752 | 103 532 | 114 491 | 50 210 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Brubakken Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Henni | Chief Executive Officer | 0 companies |
| Bård Brath Ingerø | Chairman | 0 companies |
| Jorunn Nyheim | Board of Directors | 0 companies |
| Alf Runar Gulsrud Frydenlund | Board of Directors | 0 companies |