| Revenue | NOK 202K | +19% |
| EBITDA | NOK 53K | -40% |
| Net profit | NOK 17K | -80% |
| Total assets | NOK 2,2M | -8% |
| Equity | NOK 1,1M | +2% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 554 | 724 | 740 | 674 | 785 | 744 | 2 010 | 592 | 11 566 | 181 | 96 | 145 | 173 | 2 271 | 170 | 202 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −152 | −161 | −112 | −35 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −75 | 184 | 240 | −33 | −352 | 167 | 1 223 | 147 | 10 771 | −692 | −241 | −14 | 100 | 2 167 | 88 | 53 |
| Depreciation & amort. | −20 | −27 | −42 | −41 | −41 | −41 | −41 | −41 | −27 | −27 | −34 | −5 | −5 | −5 | −33 | −33 |
| EBIT | −95 | 157 | 198 | −75 | −394 | 125 | 1 182 | 105 | 10 744 | −719 | −275 | −20 | 95 | 2 162 | 55 | 20 |
| Net financials | 1 | −2 | −8 | −7 | −73 | −83 | −60 | −9 | 11 | 29 | 16 | 0 | −1 | −0 | −2 | 1 |
| Profit before tax | −94 | 154 | 190 | −81 | −467 | 42 | 1 122 | 96 | 10 755 | −689 | −259 | −19 | 94 | 2 162 | 53 | 21 |
| Tax | −26 | 43 | 53 | −23 | −127 | 11 | 303 | 15 | 2 465 | −213 | −57 | −4 | 21 | 476 | −31 | 4 |
| Net profit | −68 | 112 | 137 | −58 | −340 | 31 | 818 | 81 | 8 290 | −476 | −202 | −15 | 73 | 1 687 | 84 | 17 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 572 | 1 116 | 1 065 | 1 100 | 2 198 | 2 175 | 1 819 | 1 445 | 10 261 | 4 606 | 1 952 | 1 609 | 1 251 | 3 351 | 2 426 | 2 229 |
| Equity | — | — | 383 | 324 | −16 | 15 | 283 | 284 | 6 474 | 718 | 208 | 192 | 266 | 952 | 1 037 | 1 053 |
| Long-term debt | 0 | 0 | 0 | 625 | 2 046 | 2 026 | 1 165 | 967 | 2 179 | 1 674 | 1 347 | 1 086 | 877 | 1 062 | 1 166 | 997 |
| Short-term debt | 182 | 343 | 306 | 150 | 167 | 133 | 370 | 194 | 1 607 | 2 215 | 398 | 331 | 108 | 1 337 | 224 | 178 |
| Total debt | 239 | 771 | 682 | 775 | 2 213 | 2 160 | 1 535 | 1 161 | 3 787 | 3 889 | 1 744 | 1 417 | 985 | 2 399 | 1 390 | 1 176 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SV Deputy Member | Deputy Member | 2019 | — | — |
LH Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mor Vinjo As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Synva Vinje | Deputy Member | 0 companies |
| Leif Helge Vevatne | Chief Executive Officer | 0 companies |