| Revenue | NOK 92,1M | +4% |
| EBITDA | NOK 14,2M | -14% |
| Net profit | NOK 4,4M | -34% |
| Total assets | NOK 74,8M | -1% |
| Equity | NOK 46,8M | -14% |
| Employees | 50 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 68 194 | 66 278 | 75 082 | 88 452 | 92 107 |
| Staff expenses | −23 331 | −22 768 | −25 412 | −30 266 | −31 319 |
| EBITDA | 10 261 | 7 508 | 12 423 | 16 459 | 14 236 |
| Depreciation & amort. | −6 867 | −7 326 | −8 099 | −7 755 | −8 502 |
| EBIT | 3 394 | 182 | 4 324 | 8 704 | 5 734 |
| Net financials | 167 | 174 | 160 | 104 | 0 |
| Profit before tax | 3 561 | 356 | 4 484 | 8 808 | 5 734 |
| Tax | 840 | 67 | 1 010 | 2 103 | 1 293 |
| Net profit | 2 721 | 289 | 3 474 | 6 705 | 4 441 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 66 103 | 67 178 | 73 526 | 75 836 | 74 833 |
| Equity | 51 725 | 51 139 | 53 738 | 54 406 | 46 847 |
| Long-term debt | 917 | 813 | 836 | 866 | 1 000 |
| Short-term debt | 13 461 | 15 227 | 18 952 | 20 563 | 26 986 |
| Total debt | 14 378 | 16 039 | 19 788 | 21 430 | 27 987 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SA Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
RT Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (4) | ||
| Chairman | 2021 – 2022 | |
| Chairman | 2019 – 2021 | |
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 16.67% | 16.67% | 2022 | |
| Individual | 6.67% | 6.67% | 2022 | |
| Individual | 6.38% | 6.38% | 2022 | |
| Individual | 5.55% | 5.55% | 2022 | |
| Individual | 4.17% | 4.17% | 2022 | |
| Individual | 4.17% | 4.17% | 2022 | |
| Individual | 3.71% | 3.71% | 2022 | |
| Individual | 3.71% | 3.71% | 2022 | |
| Individual | 3.71% | 3.71% | 2022 | |
| Individual | 3.71% | 3.71% | 2022 | |
| Individual | 3.43% | 3.43% | 2022 | |
| Individual | 3.33% | 3.33% | 2022 | |
| Individual | 3.33% | 3.33% | 2022 | |
| Individual | 1.81% | 1.81% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Tangedal Almås | Chief Executive Officer | 0 companies |
| Stig Arne Nesheim | Chief Executive Officer | 0 companies |
| Stein Atle Nesheim | Board of Directors | 0 companies |
| Ståle Nesheim | Chairman | 0 companies |
| Ørjan Vik | Chairman | 0 companies |
| Andreas Andreassen | Board of Directors | 0 companies |
| Leif Grindheim | Chairman | 0 companies |
| Aud Solbjørg Nesheim | Board of Directors | 0 companies |
| Kari Tveit-Birkenes | Board of Directors | 0 companies |
| Arne Sakarias Tveit | Board of Directors | 0 companies |
| Anna Nesheim | Board of Directors | 0 companies |
| Olav Magne Nesheim | Board of Directors | 0 companies |