| Revenue | NOK 3,4M | +13% |
| EBITDA | NOK 1,7M | +436% |
| Net profit | NOK -218K | +81% |
| Total assets | NOK 38,1M | +5% |
| Equity | NOK 1,8M | -11% |
| Employees | 1 | — |
| Item | 2010 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 967 | 3 351 | 3 150 | 3 319 | 3 609 | 3 575 | 3 633 | 3 730 | 3 935 | 3 658 | 4 304 | 3 032 | 3 422 |
| Staff expenses | −1 839 | −770 | −1 445 | −1 326 | −833 | −771 | −983 | −1 343 | −1 702 | −1 516 | −1 448 | −967 | −37 |
| EBITDA | 1 720 | 603 | 23 | 479 | 1 252 | 921 | 805 | 543 | 757 | 415 | 680 | 326 | 1 749 |
| Depreciation & amort. | −707 | −500 | −466 | −625 | −627 | −374 | −566 | −576 | −573 | −581 | −573 | −407 | −187 |
| EBIT | 1 013 | 102 | −443 | −146 | 625 | 547 | 239 | −34 | 183 | −167 | 107 | −81 | 1 562 |
| Net financials | −617 | −302 | −730 | −563 | −153 | 196 | 184 | −27 | 180 | 250 | −791 | −1 417 | −1 787 |
| Profit before tax | 396 | −200 | −1 173 | −709 | 472 | 743 | 424 | −60 | 363 | 83 | −684 | −1 498 | −225 |
| Tax | 106 | −180 | 337 | −457 | 55 | −549 | −74 | 39 | 90 | 26 | −143 | −321 | −7 |
| Net profit | 290 | −20 | −1 510 | −252 | 417 | 1 292 | 497 | −100 | 273 | 57 | −541 | −1 177 | −218 |
| Item | 2010 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 51 083 | 42 988 | 49 192 | 51 074 | 50 905 | 53 829 | 57 388 | 62 123 | 65 339 | 65 146 | 66 189 | 36 374 | 38 055 |
| Equity | 12 553 | 4 954 | 3 444 | 3 192 | 3 609 | 4 181 | 3 958 | 3 859 | 3 632 | 3 689 | 3 147 | 1 970 | 1 752 |
| Long-term debt | 36 909 | 34 926 | 43 946 | 46 553 | 38 209 | 38 598 | 44 325 | 34 082 | 34 986 | 34 269 | 33 590 | 33 749 | 35 295 |
| Short-term debt | 1 622 | 3 108 | 1 802 | 1 329 | 9 087 | 11 050 | 9 105 | 24 182 | 26 721 | 27 189 | 29 452 | 655 | 1 008 |
| Total debt | 38 531 | 38 034 | 45 748 | 47 882 | 47 296 | 49 648 | 53 430 | 58 265 | 61 708 | 61 457 | 63 042 | 34 404 | 36 303 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Schau Invest As | Company | 54.2% | 54.2% | 2024 |
Fallaks As | Company | 34.2% | 34.2% | 2024 |
| Individual | 11.7% | 11.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Atle Christian Terum | Board of Directors | 0 companies |
| Camilla Schau Halvorsrud | Chairman | 0 companies |