| Revenue | NOK 187,6M | +5% |
| EBITDA | NOK 27,9M | -34% |
| Net profit | NOK 11,7M | -53% |
| Total assets | NOK 153,9M | -6% |
| Equity | NOK 46,1M | +4% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 99 235 | 108 231 | 109 232 | 118 774 | 109 690 | 118 986 | 118 311 | 125 868 | 119 767 | 122 537 | 135 590 | 135 555 | 161 729 | 179 241 | 187 596 |
| Staff expenses | −20 521 | −16 268 | −19 331 | −22 080 | −23 081 | −23 769 | −22 811 | −26 296 | −29 821 | −31 924 | −38 710 | −37 848 | −40 151 | −48 394 | −54 806 |
| EBITDA | 6 186 | 24 953 | 20 591 | 26 300 | 17 408 | 25 904 | 25 280 | 29 771 | 28 200 | 28 320 | 24 075 | 29 904 | 43 258 | 42 547 | 27 905 |
| Depreciation & amort. | −135 | −135 | −332 | −332 | −0 | −417 | −361 | −358 | −868 | −288 | −4 533 | −6 639 | −8 905 | −10 715 | −12 930 |
| EBIT | 6 051 | 24 818 | 20 259 | 25 968 | 17 408 | 25 487 | 24 919 | 29 413 | 27 332 | 28 032 | 19 542 | 23 265 | 34 353 | 31 832 | 14 975 |
| Net financials | 1 197 | 490 | 572 | 63 | 45 | 108 | −171 | 189 | 250 | 68 | −247 | −51 | −45 | −430 | −303 |
| Profit before tax | 7 248 | 25 308 | 20 831 | 26 031 | 17 453 | 25 595 | 24 748 | 29 602 | 27 582 | 28 100 | 19 295 | 23 214 | 34 308 | 31 402 | 14 672 |
| Tax | 2 125 | 7 175 | 5 972 | 7 397 | 5 017 | 7 392 | 6 792 | 8 257 | 7 028 | 6 927 | 4 434 | 4 242 | 6 628 | 6 242 | 2 926 |
| Net profit | 5 123 | 18 133 | 14 859 | 18 634 | 12 436 | 18 203 | 17 956 | 21 345 | 20 554 | 21 173 | 14 861 | 18 971 | 27 680 | 25 160 | 11 746 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 74 023 | 111 014 | 128 855 | 89 878 | 78 943 | 89 857 | 85 551 | 93 967 | 104 263 | 109 851 | 113 567 | 122 442 | 154 488 | 164 250 | 153 879 |
| Equity | 32 972 | 34 586 | 13 784 | 15 328 | 18 786 | 21 591 | 20 751 | 24 011 | 26 891 | 29 597 | 32 671 | 37 097 | 41 836 | 44 356 | 46 086 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 913 | 3 190 | 3 466 | 3 305 | 2 289 |
| Short-term debt | 37 893 | 76 418 | 112 066 | 69 112 | 57 497 | 64 600 | 59 819 | 66 659 | 74 788 | 77 534 | 76 983 | 82 155 | 109 185 | 116 589 | 105 504 |
| Total debt | 37 893 | 76 418 | 112 066 | 69 112 | 57 497 | 64 600 | 59 819 | 66 659 | 74 788 | 77 534 | 80 896 | 85 345 | 112 651 | 119 894 | 107 794 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Deputy Member | Deputy Member | 2022 | — | — |
HM Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
BF Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
MD Deputy Member | Deputy Member | 2022 | — | — |
HM Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
H Aschehoug & Co W Nygaard As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jannicke Bærheim | Deputy Member | 0 companies |
| Hege Munch Gundersen | Chief Executive Officer | 0 companies |
| Bente Franck-Sætervoll | Chief Executive Officer | 0 companies |
| Mariann Desiree Bakken | Deputy Member | 0 companies |
| Hedda Mellbye Andenæs | Deputy Member | 0 companies |
| Neslihan Cin | Board of Directors | 0 companies |
| Åse Tharaldsen | Board of Directors | 0 companies |
| Anne Enger | Board of Directors | 0 companies |
| Åse Gornitzka | Board of Directors | 0 companies |
| Maria Almaas | Board of Directors | 0 companies |
| Maud Astrid Stensvold Hol | Board of Directors | 0 companies |
| Tonje Kolflaath Harnang | Board of Directors | 0 companies |
| Mads Nygaard | Board of Directors | 0 companies |
| Tone Krohn Clausen | Board of Directors | 0 companies |