| Revenue | NOK 1M | -91% |
| EBITDA | NOK -4,6M | -169% |
| Net profit | NOK 61,5M | +69% |
| Total assets | NOK 572,3M | -21% |
| Equity | NOK 222,5M | -6% |
| Employees | 9 | — |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 320 | 62 547 | 32 972 | 4 421 | 4 155 | 3 858 | 10 443 | 78 323 | 94 883 | 146 747 | 158 385 | 25 634 | 40 568 | 10 634 | 11 474 | 1 001 |
| Staff expenses | −9 959 | −4 618 | −17 994 | −3 518 | −13 310 | −16 910 | −16 120 | −15 294 | −15 036 | −46 666 | −15 026 | −0 | −2 691 | −5 250 | −3 841 | −4 301 |
| EBITDA | −13 571 | 12 299 | 7 503 | −5 069 | −14 310 | −17 820 | −14 732 | −40 297 | 20 585 | −14 286 | 13 921 | −979 | 23 570 | 4 196 | 6 744 | −4 620 |
| Depreciation & amort. | −381 | −4 839 | −1 246 | −581 | −633 | −611 | −51 271 | −48 782 | 17 239 | −7 714 | −19 057 | −0 | −2 634 | −91 | −16 | −0 |
| EBIT | −13 953 | 7 460 | 6 257 | −5 650 | −14 943 | −18 432 | −66 003 | −89 079 | 37 824 | −22 000 | −5 136 | −979 | 20 936 | 4 105 | 6 728 | −4 620 |
| Net financials | 29 558 | −104 | 15 022 | −21 297 | 5 903 | 7 984 | 29 891 | −54 743 | 6 185 | −32 048 | 127 242 | 1 007 | 142 358 | 114 363 | 29 977 | 63 908 |
| Profit before tax | 15 606 | 7 356 | 21 279 | −26 947 | −9 040 | −10 447 | −36 112 | −143 822 | 44 009 | −54 048 | 122 106 | 28 | 163 294 | 118 468 | 36 705 | 59 288 |
| Tax | 21 168 | −871 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 2 004 | 236 | −2 241 |
| Net profit | −5 562 | 8 227 | 21 279 | −26 947 | −9 040 | −10 447 | −36 112 | −143 822 | 44 009 | −54 048 | 122 106 | 28 | 163 294 | 116 464 | 36 469 | 61 529 |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 361 772 | 102 659 | 430 436 | 386 130 | 384 669 | 403 602 | 541 831 | 605 763 | 636 841 | 967 952 | 1 518 561 | 243 734 | 347 207 | 405 898 | 728 953 | 572 335 |
| Equity | 214 600 | 52 407 | 317 632 | 290 728 | 365 797 | 356 539 | 320 447 | 176 551 | 220 514 | 525 945 | 890 175 | 115 212 | 272 224 | 257 599 | 236 594 | 222 528 |
| Long-term debt | 114 640 | 36 740 | 61 326 | 0 | 0 | 5 538 | 204 810 | 409 298 | 358 678 | 335 453 | 565 008 | 118 326 | 47 445 | 49 450 | 112 069 | 114 703 |
| Short-term debt | 9 211 | 7 817 | 24 073 | 82 074 | 8 873 | 33 067 | 9 566 | 14 331 | 53 309 | 101 820 | 60 716 | 10 196 | 27 294 | 98 661 | 380 108 | 234 922 |
| Total debt | 123 851 | 44 557 | 85 399 | 82 074 | 8 873 | 38 604 | 214 377 | 423 629 | 411 987 | 437 273 | 625 724 | 128 522 | 74 739 | 148 111 | 492 177 | 349 625 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Observer | Observer | 2022 | — | — |
LC Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
IH Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kontrari As | Company | 41.1% | 41.1% | 2024 |
| Individual | 12.8% | 12.8% | 2022 | |
Kontrazi As | Company | 12.8% | 12.8% | 2024 |
Jakob Hatteland Holding As | Company | 4.3% | 4.3% | 2024 |
| Individual | 4.0% | 4.0% | 2022 | |
Dnb Bank Asa | Company | 4.0% | 4.0% | 2024 |
| Individual | 3.9% | 3.9% | 2022 | |
Lgt Bank Ag | Company | 3.7% | 3.7% | 2024 |
The Bank Of New York Mellon Sa/Nv | Company | 3.5% | 3.5% | 2024 |
Wenaasgruppen As | Company | 3.2% | 3.2% | 2024 |
Bnp Paribas | Company | 2.9% | 2.9% | 2024 |
Ubs Switzerland Ag | Company | 2.0% | 2.0% | 2024 |
Jahatt As | Company | 2.0% | 2.0% | 2024 |
Al Maritime Holding Pte Ltd | Company | 1.8% | 1.8% | 2023 |
State Street Bank And Trust Comp | Company | 1.5% | 1.5% | 2024 |
Morgan Stanley & Co. International | Company | 1.4% | 1.4% | 2024 |
Six Sis Ag | Company | 1.1% | 1.1% | 2024 |
| Individual | 1.1% | 1.1% | 2022 | |
| Individual | 1.1% | 1.1% | 2022 | |
| Individual | 1.0% | 1.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Erik Sivertsen | Observer | 0 companies |
| Lars Christian Skarsgård | Chief Executive Officer | 0 companies |
| Ivar Hansson Myklebust | Chief Executive Officer | 0 companies |
| Carl Erik Steen | Board of Directors | 0 companies |
| Peter Frølich | Chairman | 0 companies |
| Jorunn Seglem | Board of Directors | 0 companies |
| Sten Stenersen | Board of Directors | 0 companies |
| Frode Teigen | Board of Directors | 0 companies |
| Sverre Jørgen Tidemand | Board of Directors | 0 companies |
| Hans Nikolaus Schües | Board of Directors | 0 companies |
| Gaby Bornheim | Board of Directors | 0 companies |
| Christian Vinther Christensen | Board of Directors | 0 companies |
| Birthe Cecilie Lepsøe | Board of Directors | 0 companies |
| Omer Donnerstein | Board of Directors | 0 companies |
| Marianne Møgster | Board of Directors | 0 companies |
| Svein Engh | Board of Directors | 0 companies |