| Revenue | NOK 0 | — |
| EBITDA | NOK -12,6M | -21% |
| Net profit | NOK 572,6M | +19% |
| Total assets | NOK 5B | +23% |
| Equity | NOK 4,7B | +17% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 119 | 127 | 231 | 603 | 80 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −1 913 | −1 987 | −2 414 | −2 829 | −6 701 | −6 955 | −6 625 | −7 056 | −7 790 | −10 246 | −7 611 | −8 604 | −9 439 |
| EBITDA | −2 434 | −2 533 | −2 853 | −3 181 | −8 587 | −9 217 | −8 369 | −8 732 | −9 359 | −11 590 | −9 482 | −10 395 | −12 629 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −2 434 | −2 533 | −2 853 | −3 181 | −8 587 | −9 217 | −8 369 | −8 732 | −9 359 | −11 590 | −9 482 | −10 395 | −12 629 |
| Net financials | 86 480 | 95 012 | 139 715 | 237 541 | 462 711 | 151 672 | 91 797 | 425 261 | 67 634 | 504 795 | 302 196 | 537 635 | 619 239 |
| Profit before tax | 84 046 | 92 479 | 136 862 | 234 360 | 454 124 | 142 455 | 83 427 | 416 529 | 58 275 | 493 205 | 292 715 | 527 240 | 606 610 |
| Tax | 1 484 | 10 511 | 839 | 14 769 | 2 525 | 5 810 | 6 821 | 15 465 | 14 528 | 41 425 | −6 736 | 44 491 | 33 980 |
| Net profit | 82 562 | 81 968 | 136 023 | 219 590 | 451 599 | 136 645 | 76 606 | 401 064 | 43 747 | 451 780 | 299 450 | 482 749 | 572 630 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 987 866 | 1 063 928 | 1 160 148 | 1 917 339 | 2 336 428 | 2 494 659 | 2 541 508 | 2 940 465 | 2 957 091 | 3 469 352 | 3 515 094 | 4 041 760 | 4 959 718 |
| Equity | 918 190 | 1 000 158 | 1 136 181 | 1 857 102 | 2 311 732 | 2 424 181 | 2 499 738 | 2 909 999 | 2 919 707 | 3 399 082 | 3 479 806 | 3 986 673 | 4 665 592 |
| Long-term debt | 3 000 | 6 944 | 10 212 | 48 183 | 15 199 | 64 927 | 24 632 | 20 182 | 24 573 | 39 014 | 9 668 | 25 475 | 45 794 |
| Short-term debt | 66 676 | 56 825 | 13 755 | 12 055 | 9 497 | 5 551 | 17 137 | 10 285 | 12 812 | 31 256 | 25 619 | 29 612 | 248 332 |
| Total debt | 69 676 | 63 770 | 23 967 | 60 238 | 24 696 | 70 478 | 41 770 | 30 466 | 37 385 | 70 270 | 35 287 | 55 087 | 294 126 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EE Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
OS Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Marylebone Holding As | Company | 33.3% | 33.3% | 2024 |
Moredun Holding As | Company | 33.3% | 33.3% | 2024 |
Menne Holding 1 As | Company | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Evjen | Chief Executive Officer | 0 companies |
| Olav Solberg | Chief Executive Officer | 0 companies |
| Bjørn Elvestad | Board of Directors | 0 companies |
| Trond Kildal | Board of Directors | 0 companies |
| Menne Steensland | Board of Directors | 0 companies |
| Michael Steensland-Brun | Chairman | 0 companies |
| Melanie Tone Steensland Gotteberg | Board of Directors | 0 companies |