| Revenue | NOK 2,7M | +0% |
| EBITDA | NOK -541K | +24% |
| Net profit | NOK -866K | +9% |
| Total assets | NOK 2,7M | -11% |
| Equity | NOK -3,3M | -35% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 410 | 1 480 | 1 674 | 1 551 | 1 294 | 1 382 | 1 385 | 1 657 | 1 716 | 1 698 | 1 755 | 1 818 | 1 964 | 2 659 | 2 667 | 2 659 |
| Staff expenses | −84 | −68 | −68 | −68 | −68 | −82 | −82 | −82 | −82 | −82 | −82 | −82 | −82 | −82 | −82 | −114 |
| EBITDA | 141 | 125 | 138 | 161 | −798 | 257 | −101 | −2 401 | −30 | 163 | −93 | 68 | −13 | 164 | −708 | −541 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −15 | −15 |
| EBIT | 141 | 125 | 138 | 161 | −798 | 257 | −101 | −2 401 | −30 | 163 | −93 | 68 | −13 | 164 | −723 | −556 |
| Net financials | −123 | −104 | −85 | −84 | −499 | −31 | −29 | −129 | −138 | −106 | −112 | −97 | −70 | −94 | −223 | −310 |
| Profit before tax | 18 | 21 | 53 | 77 | −1 296 | 226 | −130 | −2 531 | −168 | 57 | −205 | −29 | −83 | 70 | −947 | −866 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 18 | 21 | 53 | 77 | −1 296 | 226 | −130 | −2 531 | −168 | 57 | −205 | −29 | −83 | 70 | −947 | −866 |
| Item | 2008 | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 846 | 2 731 | 3 052 | 2 834 | 2 852 | 2 935 | 2 692 | 4 021 | 3 341 | 2 992 | 2 624 | 2 340 | 2 331 | 3 155 | 3 051 | 2 716 |
| Equity | 420 | 441 | 493 | 570 | 1 295 | 1 521 | 1 391 | −1 140 | −1 308 | −1 251 | −1 456 | −1 485 | −1 568 | −1 498 | −2 459 | −3 325 |
| Long-term debt | 2 221 | 2 160 | 0 | 1 938 | 1 285 | 1 239 | 1 190 | 4 980 | 4 354 | 4 127 | 3 899 | 3 659 | 3 406 | 3 750 | 4 861 | 5 715 |
| Short-term debt | 205 | 130 | 506 | 325 | 273 | 176 | 112 | 181 | 295 | 117 | 181 | 167 | 493 | 904 | 649 | 326 |
| Total debt | 2 427 | 2 290 | 2 559 | 2 263 | 1 558 | 1 415 | 1 301 | 5 161 | 4 649 | 4 243 | 4 080 | 3 825 | 3 899 | 4 654 | 5 510 | 6 041 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Deputy Member | Deputy Member | 2023 | — | — |
IU Deputy Member | Deputy Member | 2021 | — | — |
KO Deputy Member | Deputy Member | 2024 | — | — |
MH Deputy Member | Deputy Member | 2021 | — | — |
LB Deputy Member | Deputy Member | 2024 | — | — |
FN Deputy Member | Deputy Member | 2021 | — | — |
GK Contact Person | Contact Person | 2011 | — | — |
JU Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Benjamin Seidi Opsal | Deputy Member | 0 companies |
| Ingrid Ugland | Deputy Member | 0 companies |
| Knut Ola Hamnes Høvik | Deputy Member | 0 companies |
| Maria Helene Skram Berg | Deputy Member | 0 companies |
| Line Benedikte Skåland Stoltz | Deputy Member | 0 companies |
| Fredrik Nordmoen | Deputy Member | 0 companies |
| Gunvor Kvarving | Contact Person | 0 companies |
| Jolanta Ugland | Deputy Member | 0 companies |
| Maria Jacobsen Blondin | Chairman | 0 companies |
| Merete Hildonen | Board of Directors | 0 companies |
| Fredrik Melby Meyer | Board of Directors | 0 companies |
| Alexander Onarheim Høgh | Chairman | 0 companies |
| Daniel Meilænder | Board of Directors | 0 companies |
| Jorunn Moen | Chairman | 0 companies |
| Sigurd Aspaas | Board of Directors | 0 companies |
| Marte Næss Thomassen | Board of Directors | 0 companies |
| Ingeborg Hamnes | Board of Directors | 0 companies |