| Revenue | NOK 8,2M | +27% |
| EBITDA | NOK -336K | -197% |
| Net profit | NOK -592K | -1544% |
| Total assets | NOK 4,9M | -3% |
| Equity | NOK 179K | -76% |
| Employees | 9 | — |
| Item | 2023 | 2024 |
|---|---|---|
| Revenue | 6 481 | 8 222 |
| Staff expenses | −2 790 | −3 680 |
| EBITDA | 345 | −336 |
| Depreciation & amort. | −281 | −307 |
| EBIT | 63 | −643 |
| Net financials | −11 | −116 |
| Profit before tax | 53 | −759 |
| Tax | 12 | −167 |
| Net profit | 41 | −592 |
| Item | 2023 | 2024 |
|---|---|---|
| Total assets | 5 089 | 4 912 |
| Equity | 731 | 179 |
| Long-term debt | 3 512 | 3 500 |
| Short-term debt | 846 | 1 233 |
| Total debt | 4 358 | 4 733 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SU Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
OP Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.6% | 20.6% | 2024 | |
Bogsund Holding As | Company | 13.7% | 13.7% | 2024 |
| Individual | 11.0% | 11.0% | 2024 | |
| Individual | 6.8% | 6.8% | 2024 | |
Minus Solutions As | Company | 6.8% | 6.8% | 2024 |
| Individual | 6.8% | 6.8% | 2024 | |
| Individual | 6.8% | 6.8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sverre Underbakke | Chief Executive Officer | 0 companies |
| Olena Pylypchuk | Chief Executive Officer | 0 companies |
| Lars Vaage | Board of Directors | 0 companies |
| Paul Rune Engebretsen | Board of Directors | 0 companies |
| Åshild Skjerahaug | Board of Directors | 0 companies |
| Olav Lindseth | Board of Directors | 0 companies |
| Erik Aldner | Chairman | 0 companies |