| Revenue | NOK 12,1M | -6% |
| EBITDA | NOK 10M | +10% |
| Net profit | NOK 3,2M | -19% |
| Total assets | NOK 87M | +2% |
| Equity | NOK 46,6M | +7% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 690 | 5 005 | 4 929 | 4 997 | 5 021 | 5 305 | 5 672 | 5 924 | 5 813 | 5 616 | 7 880 | 8 143 | 8 587 | 8 116 | 11 887 | 12 902 | 12 095 |
| Staff expenses | −20 | −20 | −20 | −20 | −20 | −20 | −20 | −20 | −20 | −20 | −20 | −20 | −20 | −20 | −57 | −20 | −20 |
| EBITDA | 3 274 | 3 187 | 2 965 | 3 469 | 3 709 | 3 342 | 2 955 | 3 344 | 3 804 | 1 857 | 3 437 | 5 493 | 5 958 | 6 504 | 9 164 | 9 026 | 9 961 |
| Depreciation & amort. | −521 | −433 | −907 | −1 002 | −1 110 | −2 454 | −2 548 | −2 722 | −2 927 | −4 052 | −4 406 | −4 474 | −4 474 | −4 474 | −4 076 | −3 833 | −4 559 |
| EBIT | 2 753 | 2 754 | 2 057 | 2 467 | 2 599 | 888 | 408 | 622 | 877 | −2 195 | −969 | 1 019 | 1 485 | 2 030 | 5 088 | 5 193 | 5 402 |
| Net financials | −193 | −126 | 115 | 166 | 213 | 208 | 151 | 53 | 149 | 66 | 22 | −41 | −5 | −146 | −559 | −1 249 | −2 201 |
| Profit before tax | 2 559 | 2 628 | 2 172 | 2 633 | 2 812 | 1 096 | 559 | 676 | 1 026 | −2 129 | −946 | 978 | 1 480 | 1 884 | 4 529 | 3 943 | 3 201 |
| Tax | 731 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 829 | 2 628 | 2 172 | 2 633 | 2 812 | 1 096 | 559 | 676 | 1 026 | −2 129 | −946 | 978 | 1 480 | 1 884 | 4 529 | 3 943 | 3 201 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 36 729 | 38 722 | 25 507 | 27 513 | 30 292 | 37 097 | 36 203 | 37 391 | 33 990 | 46 298 | 39 756 | 35 697 | 35 082 | 60 544 | 57 501 | 85 052 | 87 025 |
| Equity | 16 331 | 22 649 | 24 821 | 27 454 | 30 266 | 31 362 | 31 921 | 32 596 | 33 622 | 31 493 | 30 547 | 31 525 | 33 005 | 34 889 | 39 418 | 43 361 | 46 562 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 000 | 3 029 | 2 026 | 1 011 | 25 236 | 17 669 | 40 014 | 0 |
| Short-term debt | 3 298 | 1 377 | 686 | 59 | 26 | 5 735 | 4 282 | 4 795 | 368 | 10 805 | 6 180 | 2 146 | 1 066 | 419 | 414 | 1 676 | 40 463 |
| Total debt | 20 398 | 16 074 | 686 | 59 | 26 | 5 735 | 4 282 | 4 795 | 368 | 14 805 | 9 209 | 4 172 | 2 077 | 25 654 | 18 083 | 41 690 | 40 463 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EF Contact Person | Contact Person | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2020 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Deputy Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tekna-Teknisk-Naturvitenskapelig Forening | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ellen Fonnlid Larsen | Contact Person | 0 companies |
| Arild Sætre | Board of Directors | 0 companies |
| Lars Olav Grøvik | Chairman | 0 companies |
| Krister Nyløkken | Board of Directors | 0 companies |
| Line Henriette Holten | Board of Directors | 0 companies |
| Elisabet Line Haugsbø | Chairman | 0 companies |
| Lise Lyngsnes Randeberg | Chairman | 0 companies |
| Vidar Faksvåg Hansen | Deputy Chairman | 0 companies |
| Christopher Hoen | Deputy Chairman | 0 companies |