Riskpilot← Back to searchSign inGet full accessNORACTOR AS
ASActiveOrg 930846589Blakerveien 31, 1920 SørumsandPainting and glazing · NACE 4334Est. 197912 employeeswww.noractor.no
Revenue 2024
NOK 46,8M
-22% vs 2023
EBITDA margin
1.3%
-74% vs 2023
Equity ratio
37.2%
Financial strength
Net profit 2024
NOK -318K
-124% vs 2023
| Revenue | NOK 46,8M | -22% |
| EBITDA | NOK 618K | -74% |
| Net profit | NOK -318K | -124% |
| Total assets | NOK 9,9M | -29% |
| Equity | NOK 3,7M | -23% |
| Employees | 12 | — |
Legal name
NORACTOR AS
Org number
930846589
Legal form
Aksjeselskap
NACE code
4334 · Painting and glazing
Founded
24. april 1979
Share capital
NOK 1 050 000
Employees
12 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Daglig leder og styrets leder i fellesskap.
Address
Blakerveien 31, 1920 Sørumsand
Phone
+4763868520
Email
post@noractor.no
Website
www.noractor.no
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 46 881 | 41 190 | 35 691 | 34 127 | 0 | 0 | 44 701 | 41 145 | 37 632 | 40 979 | 45 669 | 39 181 | 48 728 | 46 467 | 46 704 | 59 601 | 46 780 |
| Staff expenses | −0 | −6 400 | −5 736 | −5 996 | −5 890 | −0 | −0 | −8 199 | −9 053 | −8 923 | −9 725 | −9 864 | −9 640 | −12 564 | −12 604 | −12 597 | −14 499 | −12 753 |
| EBITDA | 0 | 6 555 | 4 625 | 4 525 | 2 294 | 0 | 0 | 3 438 | 2 889 | 1 819 | 2 094 | 1 500 | 1 739 | 2 347 | 1 418 | 2 236 | 2 348 | 618 |
| Depreciation & amort. | −0 | −152 | −219 | −227 | −222 | −0 | −0 | −174 | −137 | −148 | −148 | −171 | −193 | −299 | −350 | −423 | −600 | −609 |
| EBIT | 0 | 6 403 | 4 406 | 4 298 | 2 072 | 0 | 0 | 3 264 | 2 752 | 1 670 | 1 946 | 1 329 | 1 546 | 2 048 | 1 067 | 1 813 | 1 748 | 10 |
| Net financials | 0 | 483 | 115 | 154 | 232 | 0 | 0 | 2 104 | 56 | 14 | 10 | 18 | 14 | −17 | −23 | −49 | −69 | −341 |
| Profit before tax | 0 | 6 886 | 4 521 | 4 452 | 2 304 | 0 | 0 | 5 367 | 2 808 | 1 684 | 1 955 | 1 347 | 1 560 | 2 031 | 1 044 | 1 764 | 1 679 | −331 |
| Tax | −0 | 1 945 | 1 290 | 1 270 | 667 | −0 | −0 | 929 | 788 | 450 | 497 | 335 | 357 | 465 | 251 | 391 | 376 | −13 |
| Net profit | 0 | 4 941 | 3 232 | 3 182 | 1 637 | 0 | 0 | 4 438 | 2 020 | 1 234 | 1 458 | 1 012 | 1 204 | 1 565 | 794 | 1 373 | 1 303 | −318 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 20 202 | 20 814 | 18 688 | 17 310 | — | — | 14 510 | 12 781 | 11 336 | 12 524 | 12 813 | 13 230 | 15 287 | 15 300 | 17 245 | 14 001 | 9 937 |
| Equity | — | 10 456 | 10 537 | 10 569 | 8 198 | — | — | 4 909 | 4 479 | 4 505 | 4 563 | 4 777 | 5 193 | 5 516 | 5 690 | 6 377 | 4 825 | 3 694 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 310 | 810 | 631 | 1 210 | 1 149 | 753 |
| Short-term debt | 0 | 9 746 | 8 735 | 8 119 | 9 111 | 0 | 0 | 9 601 | 8 303 | 6 831 | 7 960 | 8 036 | 7 727 | 8 960 | 8 978 | 9 657 | 8 027 | 5 490 |
| Total debt | 0 | 9 746 | 10 277 | 8 119 | 9 111 | 0 | 0 | 9 601 | 8 303 | 6 831 | 7 960 | 8 036 | 8 037 | 9 771 | 9 609 | 10 868 | 9 176 | 6 243 |
EBITDA margin
1.3%
This company
15.8%
Market median
-92% vs market
20072024
Equity ratio
37.2%
This company
38.2%
Market median
+3% vs market
20072024
Return on equity
-8.6%
This company
18.4%
Market median
-147% vs market
20072024
Net profit margin
-0.7%
This company
8.1%
Market median
-109% vs market
20072024
Asset turnover
4.71×
This company
1.12×
Market median
+321% vs market
20072024
Debt / equity
1.69×
This company
0.62×
Market median
-173% vs market
20072024
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via Brønnøysundsregistrene · Period 2012-01-01 – 2012-12-31
- Annual report 2011Filed via Brønnøysundsregistrene · Period 2011-01-01 – 2011-12-31
- Annual report 2010Filed via Brønnøysundsregistrene · Period 2010-01-01 – 2010-12-31
- Annual report 2009Filed via Brønnøysundsregistrene · Period 2009-01-01 – 2009-12-31
- Annual report 2008Filed via Brønnøysundsregistrene · Period 2008-01-01 – 2008-12-31
- Annual report 2007Filed via Brønnøysundsregistrene · Period 2007-01-01 – 2007-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LI Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
BR Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Re Varmepumper As | Company | 35.7% | 35.7% | 2024 |
Noractor As | Company | 25.7% | 25.7% | 2024 |
| Individual | 17.1% | 17.1% | 2024 | |
Fjellro Salg As | Company | 14.3% | 14.3% | 2024 |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 7.1% | 7.1% | 2023 | |
| Individual | 7.1% | 7.1% | 2024 | |
| Individual | 2.9% | 2.9% | 2022 | |
| Individual | 2.9% | 2.9% | 2022 | |
| Individual | 2.9% | 2.9% | 2022 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of NORACTOR AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Leif Ivar Sørlie Johansen | Chief Executive Officer | 0 companies |
| Brage Røikaas Sundbye | Chief Executive Officer | 0 companies |
| Johnny Nyengen | Chairman | 0 companies |
| Sebastian Bråthen Holt | Board of Directors | 0 companies |
| Signy Lønning Kristiansen | Board of Directors | 0 companies |
| Frode Dahl | Board of Directors | 0 companies |
| Henning Nyengen | Board of Directors | 0 companies |