| Revenue | NOK 44,8M | +3% |
| EBITDA | NOK 5,5M | -38% |
| Net profit | NOK 3,7M | -42% |
| Total assets | NOK 27,6M | -2% |
| Equity | NOK 19,8M | -2% |
| Employees | 34 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 29 993 | 27 345 | 33 295 | 26 926 | 29 024 | 32 811 | 33 305 | 42 424 | 49 346 | 42 334 | 42 309 | 43 406 | 44 831 |
| Staff expenses | −22 289 | −21 705 | −27 519 | −25 243 | −27 414 | −23 262 | −25 347 | −25 094 | −31 488 | −30 922 | −30 891 | −28 748 | −30 454 |
| EBITDA | 1 568 | 1 044 | 1 851 | −2 052 | −3 851 | 2 219 | 2 316 | 2 755 | 3 741 | 1 584 | 5 140 | 8 771 | 5 466 |
| Depreciation & amort. | −746 | −693 | −252 | −271 | −416 | −417 | −390 | −1 582 | −2 013 | −2 021 | −1 981 | −1 886 | −1 262 |
| EBIT | 822 | 351 | 1 599 | −2 323 | −4 266 | 1 802 | 1 926 | 1 173 | 1 728 | −437 | 3 159 | 6 885 | 4 203 |
| Net financials | 487 | 201 | 311 | 439 | 133 | 102 | 46 | −22 | −10 | 68 | 183 | 316 | 130 |
| Profit before tax | 1 309 | 552 | 1 910 | −1 884 | −4 133 | 1 904 | 1 973 | 1 151 | 1 719 | −369 | 3 342 | 7 201 | 4 334 |
| Tax | 408 | 187 | 572 | −508 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 816 | 619 |
| Net profit | 901 | 365 | 1 338 | −1 375 | −4 133 | 1 904 | 1 973 | 1 151 | 1 719 | −369 | 3 342 | 6 385 | 3 714 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 455 | 19 045 | 25 044 | 19 374 | 12 250 | 14 596 | 19 564 | 20 867 | 21 520 | 21 506 | 27 622 | 28 184 | 27 620 |
| Equity | 9 789 | 9 756 | 10 782 | 9 993 | 5 284 | 7 244 | 9 566 | 11 949 | 12 957 | 13 283 | 13 829 | 20 215 | 19 764 |
| Long-term debt | 23 | 28 | 53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 486 | 9 105 | 14 053 | 9 223 | 6 809 | 7 195 | 9 841 | 8 893 | 8 480 | 7 902 | 13 793 | 7 970 | 7 856 |
| Total debt | 6 509 | 9 132 | 14 105 | 9 223 | 6 809 | 7 195 | 9 841 | 8 893 | 8 480 | 7 902 | 13 793 | 7 970 | 7 856 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IF Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ingeborg Faye Vågsholm | Chief Executive Officer | 0 companies |
| Dag Alvern | Board of Directors | 0 companies |
| Geir Hamre Nordrik | Board of Directors | 0 companies |
| Einar Harald Skogseth | Board of Directors | 0 companies |
| Thor Bertelsen | Board of Directors | 0 companies |
| Bjørn Carlsen | Board of Directors | 0 companies |
| Henrik Lie-Nielsen | Chairman | 0 companies |