| Revenue | NOK 0 | — |
| EBITDA | NOK -965 | +99% |
| Net profit | NOK 379K | +227% |
| Total assets | NOK 1,3M | +37% |
| Equity | NOK -825K | +31% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 131 | 0 | 673 | 1 124 | 6 108 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −5 | −14 | −17 | −17 | −10 | 1 | −1 | −0 |
| EBITDA | −88 | −70 | −68 | −71 | −82 | −83 | 32 | −42 | 564 | 854 | 5 448 | −359 | −135 | −113 | −85 | −83 | −1 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −58 | −58 | −58 | −58 | −58 | −0 | −0 | −0 |
| EBIT | −88 | −70 | −68 | −71 | −82 | −83 | 32 | −42 | 564 | 796 | 5 390 | −417 | −193 | −171 | −85 | −83 | −1 |
| Net financials | −1 167 | −110 | 177 | −536 | 1 418 | 1 270 | −1 688 | −5 773 | −3 572 | −90 | −1 473 | −1 076 | −643 | 361 | 35 | −215 | 380 |
| Profit before tax | −1 256 | −180 | 109 | −607 | 1 335 | 1 187 | −1 655 | −5 815 | −3 008 | 706 | 3 917 | −1 493 | −836 | 190 | −50 | −298 | 379 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 184 | 1 183 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 256 | −180 | 109 | −607 | 1 335 | 1 187 | −1 655 | −5 815 | −3 008 | 522 | 2 734 | −1 493 | −836 | 190 | −50 | −298 | 379 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 208 | 6 497 | 6 731 | 6 107 | 9 822 | 11 105 | 9 435 | 3 640 | 913 | 2 108 | 4 983 | 1 980 | 1 182 | 1 377 | 1 323 | 960 | 1 315 |
| Equity | 6 660 | 6 480 | 6 589 | 5 982 | 7 317 | 8 504 | 6 849 | 1 034 | −1 974 | −1 452 | 1 283 | −211 | −1 047 | −857 | −907 | −1 205 | −825 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 548 | 17 | 142 | 125 | 2 504 | 2 601 | 2 586 | 2 606 | 2 887 | 3 559 | 3 700 | 2 190 | 2 228 | 2 234 | 2 230 | 2 165 | 2 141 |
| Total debt | 548 | 17 | 142 | 125 | 2 504 | 2 601 | 2 586 | 2 606 | 2 887 | 3 559 | 3 700 | 2 190 | 2 228 | 2 234 | 2 230 | 2 165 | 2 141 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 12.5% | 12.5% | 2022 | |
| Individual | 12.5% | 12.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Wilhelm Christopher Bøhn | Chairman | 0 companies |