| Revenue | NOK 15M | +15% |
| EBITDA | NOK 8,4M | +45% |
| Net profit | NOK -456K | +45% |
| Total assets | NOK 196,2M | +12% |
| Equity | NOK 98,2M | +67% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11 469 | 12 597 | 12 914 | 13 014 | 14 985 |
| Staff expenses | −2 492 | −3 072 | −2 899 | −3 577 | −3 983 |
| EBITDA | 7 420 | 7 763 | 5 243 | 5 771 | 8 383 |
| Depreciation & amort. | −2 162 | −2 158 | −2 350 | −2 315 | −3 563 |
| EBIT | 5 257 | 5 606 | 2 892 | 3 456 | 4 820 |
| Net financials | −1 628 | 2 328 | −2 132 | −4 560 | −5 422 |
| Profit before tax | 3 630 | 7 933 | 760 | −1 104 | −602 |
| Tax | 738 | 885 | 141 | −267 | −146 |
| Net profit | 2 892 | 7 048 | 619 | −837 | −456 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 110 069 | 125 416 | 132 676 | 175 807 | 196 152 |
| Equity | 51 780 | 58 828 | 59 447 | 58 610 | 98 154 |
| Long-term debt | 56 301 | 64 086 | 60 727 | 100 210 | 95 065 |
| Short-term debt | 1 988 | 2 502 | 12 502 | 16 987 | 2 933 |
| Total debt | 58 289 | 66 588 | 73 229 | 117 197 | 97 998 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ES Chief Executive Officer | Chief Executive Officer | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Evy Skåra Myklebust | Chief Executive Officer | 0 companies |
| Ragnar Teigen Bergslien | Board of Directors | 0 companies |
| Siv Taletta Aaslaug Teigen Bergslien | Board of Directors | 0 companies |
| Jan Erik Sivertsen | Chairman | 0 companies |
| Elliott Teigen | Board of Directors | 0 companies |
| Adrian Teigen | Board of Directors | 0 companies |
| Arne Teigen Bergslien | Board of Directors | 0 companies |