| Revenue | NOK 82K | -25% |
| EBITDA | NOK -730K | +30% |
| Net profit | NOK -5K | -103% |
| Total assets | NOK 90,3M | +0% |
| Equity | NOK 90,3M | +0% |
| Employees | 3 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 305 | 308 | 328 | 795 | 1 066 | 0 | 972 | 862 | 885 | 912 | 1 012 | 728 | 1 870 | 364 | 79 | 109 | 82 |
| Staff expenses | −0 | −46 | −0 | −11 | −29 | −179 | −0 | −208 | −213 | −341 | −518 | −605 | −448 | −922 | −792 | −379 | −384 | −382 |
| EBITDA | 0 | −146 | −126 | 99 | 60 | −52 | 0 | −154 | −94 | −269 | −568 | −535 | −593 | −431 | −2 179 | −1 076 | −1 038 | −730 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −146 | −126 | 99 | 60 | −52 | 0 | −154 | −94 | −269 | −568 | −535 | −593 | −431 | −2 179 | −1 076 | −1 038 | −730 |
| Net financials | 0 | 2 734 | 67 | 4 055 | 2 334 | 1 151 | 0 | 1 752 | 2 124 | 1 619 | 32 975 | 491 | 612 | 285 | 42 621 | 2 391 | 1 262 | 724 |
| Profit before tax | 0 | 2 588 | −59 | 4 154 | 2 395 | 1 099 | 0 | 1 598 | 2 030 | 1 351 | 32 407 | −44 | 20 | −146 | 40 442 | 1 315 | 224 | −6 |
| Tax | −0 | 643 | 49 | 47 | 59 | 73 | −0 | 29 | 37 | −6 | −9 | 25 | 4 | 43 | 70 | 289 | 50 | −1 |
| Net profit | 0 | 1 945 | −107 | 4 107 | 2 336 | 1 026 | 0 | 1 569 | 1 993 | 1 356 | 32 416 | −69 | 15 | −189 | 40 372 | 1 026 | 174 | −5 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 39 909 | 38 590 | 41 268 | 42 630 | 41 944 | — | 42 265 | 43 268 | 42 202 | 57 011 | 56 964 | 52 994 | 59 160 | 93 018 | 92 337 | 90 405 | 90 331 |
| Equity | — | 34 165 | 34 058 | 38 165 | 40 500 | 31 526 | — | 34 064 | 36 056 | 35 413 | 56 829 | 54 760 | 52 775 | 52 434 | 90 971 | 90 135 | 90 292 | 90 286 |
| Long-term debt | 0 | 5 000 | 4 466 | 0 | 0 | 0 | 0 | 8 118 | 7 088 | 4 599 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 744 | 66 | 50 | 82 | 310 | 0 | 84 | 124 | 2 190 | 182 | 2 204 | 218 | 6 726 | 2 047 | 2 203 | 114 | 44 |
| Total debt | 0 | 5 744 | 4 532 | 3 103 | 2 130 | 10 418 | 0 | 8 202 | 7 211 | 6 789 | 182 | 2 204 | 218 | 6 726 | 2 047 | 2 203 | 114 | 44 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 13.8% | 13.8% | 2024 | |
Od Invest As | Company | 12.5% | 12.5% | 2024 |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 8.8% | 8.8% | 2024 | |
| Individual | 8.8% | 8.8% | 2024 | |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 3.1% | 3.1% | 2024 | |
| Individual | 3.1% | 3.1% | 2024 | |
Råmunddal As | Company | 2.5% | 2.5% | 2024 |
| Individual | 1.9% | 1.9% | 2024 | |
| Individual | 1.9% | 1.9% | 2024 | |
| Individual | 1.9% | 1.9% | 2024 | |
| Individual | 1.9% | 1.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Svein Tore Råmunddal | Chairman | 0 companies |