| Revenue | NOK 5M | +6% |
| EBITDA | NOK -2,7M | +0% |
| Net profit | NOK 5,1M | -34% |
| Total assets | NOK 175,3M | -6% |
| Equity | NOK 39,1M | +32% |
| Employees | 7 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 503 | 5 907 | 5 756 | 6 122 | 5 104 | 6 031 | 7 266 | 8 125 | 7 521 | 8 590 | 21 213 | 2 153 | 4 529 | 3 027 | 2 367 | 4 693 | 4 996 |
| Staff expenses | −2 686 | −2 907 | −3 112 | −3 305 | −3 628 | −4 020 | −4 370 | −5 758 | −5 069 | −7 549 | −5 236 | −5 482 | −6 318 | −6 081 | −4 995 | −5 450 | −5 451 |
| EBITDA | 1 125 | 215 | −29 | 74 | −1 246 | −3 001 | −2 796 | −2 361 | −3 000 | −2 452 | 5 842 | −6 367 | −3 631 | −4 208 | −3 856 | −2 727 | −2 727 |
| Depreciation & amort. | −187 | −372 | −351 | −317 | −288 | −282 | −258 | −266 | −354 | −283 | −2 673 | −0 | −0 | −5 | −5 | −5 | −4 |
| EBIT | 938 | −156 | −380 | −243 | −1 534 | −3 283 | −3 054 | −2 627 | −3 354 | −2 735 | 3 169 | −6 367 | −3 631 | −4 213 | −3 861 | −2 732 | −2 731 |
| Net financials | 6 647 | 2 572 | 137 | 153 | 0 | 37 | 3 720 | 52 862 | 22 322 | 20 406 | 5 214 | 27 171 | 5 923 | 44 197 | 56 511 | 12 586 | 9 235 |
| Profit before tax | 7 585 | 2 415 | −243 | −90 | −1 333 | −3 245 | 666 | 50 235 | 18 968 | 17 671 | 8 383 | 20 805 | 2 291 | 39 984 | 52 651 | 9 854 | 6 503 |
| Tax | 224 | 88 | −68 | −22 | −374 | −888 | −756 | −537 | −758 | −610 | 191 | 583 | 449 | 2 197 | 2 577 | 2 175 | 1 428 |
| Net profit | 7 362 | 2 327 | −175 | −68 | −960 | −2 358 | 1 422 | 50 772 | 19 726 | 18 282 | 8 192 | 20 222 | 1 843 | 37 788 | 50 074 | 7 679 | 5 075 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 43 925 | 43 978 | 44 659 | 47 100 | 51 373 | 55 219 | 115 056 | 104 914 | 126 884 | 122 698 | 222 695 | 130 019 | 116 409 | 138 787 | 155 538 | 186 840 | 175 325 |
| Equity | 39 164 | 40 168 | 40 713 | 34 094 | 28 518 | 27 240 | 34 852 | 63 683 | 71 730 | 79 829 | 41 030 | 22 209 | 24 471 | 12 258 | 52 341 | 29 647 | 39 064 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39 969 | 176 790 | 42 431 | 51 728 | 82 697 | 62 626 | 61 704 | 68 774 |
| Short-term debt | 3 174 | 3 690 | 3 825 | 12 884 | 22 855 | 27 979 | 80 205 | 41 119 | 55 047 | 2 900 | 4 876 | 65 379 | 40 210 | 43 831 | 40 572 | 95 489 | 67 486 |
| Total debt | 4 761 | 3 810 | 3 946 | 13 006 | 22 855 | 27 979 | 80 205 | 41 231 | 55 155 | 42 869 | 181 666 | 107 810 | 91 938 | 126 528 | 103 198 | 157 193 | 136 261 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Corcat Holding As | Company | 50.1% | 50.1% | 2024 |
Kahala Holding As | Company | 49.9% | 49.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Pål Fagerberg Nilson | Board of Directors | 0 companies |
| Christine M Hanisch | Board of Directors | 0 companies |
| Ida Elisabeth Sundling Bruvik | Board of Directors | 0 companies |
| Eirik Yngve A Hanisch | Chairman | 0 companies |