| Revenue | NOK 14,1M | +6% |
| EBITDA | NOK 13,1M | +5% |
| Net profit | NOK 12,3M | +9% |
| Total assets | NOK 76,2M | +20% |
| Equity | NOK 67M | +11% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 597 | 7 251 | 7 702 | 8 019 | 8 630 | 7 765 | 8 733 | 8 810 | 9 825 | 8 917 | 10 666 | 10 686 | 11 542 | 12 301 | 13 356 | 14 099 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 4 181 | 388 | 5 937 | 5 950 | 6 801 | 5 683 | 7 869 | 8 080 | 8 564 | 509 | −11 813 | 9 198 | 10 065 | 10 590 | 12 436 | 13 073 |
| Depreciation & amort. | −46 | −72 | −117 | −90 | −80 | −80 | −80 | −80 | −80 | −80 | −199 | −199 | −199 | −199 | −199 | −199 |
| EBIT | 4 135 | 316 | 5 820 | 5 859 | 6 721 | 5 603 | 7 789 | 8 000 | 8 484 | 429 | −12 012 | 8 999 | 9 866 | 10 391 | 12 238 | 12 874 |
| Net financials | 257 | 83 | 295 | 382 | 331 | 348 | 291 | 80 | 640 | 310 | 410 | 379 | 614 | 1 827 | 2 197 | 3 169 |
| Profit before tax | 4 393 | 399 | 6 115 | 6 241 | 7 052 | 5 951 | 8 080 | 8 080 | 9 123 | 740 | −11 602 | 9 379 | 10 480 | 12 218 | 14 435 | 16 043 |
| Tax | 1 227 | 103 | 1 691 | 1 727 | 1 950 | 1 586 | 2 162 | 2 005 | 2 176 | 148 | −2 700 | 2 063 | 2 306 | 2 688 | 3 178 | 3 747 |
| Net profit | 3 165 | 296 | 4 424 | 4 514 | 5 102 | 4 365 | 5 918 | 6 075 | 6 947 | 592 | −8 902 | 7 315 | 8 174 | 9 530 | 11 257 | 12 297 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 705 | 10 112 | 16 192 | 20 755 | 25 784 | 29 935 | 34 860 | 41 182 | 48 353 | 53 699 | 37 606 | 47 155 | 57 246 | 59 048 | 63 530 | 76 189 |
| Equity | — | — | 13 959 | 18 474 | 23 576 | 27 941 | 32 814 | 38 889 | 45 835 | 46 427 | 37 525 | 46 524 | 46 491 | 49 019 | 60 276 | 67 048 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 465 | 576 | 2 233 | 2 281 | 2 209 | 1 995 | 2 047 | 2 294 | 2 518 | 7 272 | 80 | 632 | 10 755 | 10 029 | 3 254 | 9 140 |
| Total debt | 1 465 | 576 | 2 233 | 2 281 | 2 209 | 1 995 | 2 047 | 2 294 | 2 518 | 7 272 | 80 | 632 | 10 755 | 10 029 | 3 254 | 9 140 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Elljodd Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Janecke Frønsdal Jørgensen | Chief Executive Officer | 0 companies |
| Lars Fredrik Frønsdal Jørgensen | Board of Directors | 0 companies |
| Lars Jørgensen | Chairman | 0 companies |