| Revenue | NOK 323,2M | +11% |
| EBITDA | NOK 53,7M | +24% |
| Net profit | NOK 17M | +31% |
| Total assets | NOK 220M | +9% |
| Equity | NOK 75,7M | +21% |
| Employees | 125 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 107 531 | 102 729 | 114 505 | 154 225 | 178 740 | 190 810 | 202 667 | 218 030 | 227 142 | 225 446 | 242 427 | 282 052 | 291 069 | 323 199 |
| Staff expenses | −38 151 | −38 401 | −40 523 | −60 903 | −63 329 | −63 302 | −65 244 | −70 393 | −74 372 | −72 755 | −77 179 | −82 878 | −87 880 | −90 295 |
| EBITDA | 16 060 | 12 843 | 14 514 | 13 955 | 14 818 | 20 044 | 19 767 | 20 601 | 26 772 | 32 437 | 33 027 | 29 182 | 43 238 | 53 748 |
| Depreciation & amort. | −11 963 | −10 126 | −11 708 | −14 186 | −14 782 | −14 395 | −16 703 | −16 835 | −17 502 | −20 065 | −19 746 | −21 649 | −25 985 | −29 259 |
| EBIT | 4 097 | 2 717 | 2 806 | −231 | 36 | 5 649 | 3 064 | 3 766 | 9 270 | 12 373 | 13 281 | 7 533 | 17 253 | 24 489 |
| Net financials | −1 128 | −1 080 | −2 591 | −1 370 | −725 | −621 | −860 | −106 | −582 | −781 | −898 | −1 015 | −1 100 | −2 767 |
| Profit before tax | 2 969 | 1 637 | 215 | −1 601 | −689 | 5 028 | 2 204 | 3 661 | 8 687 | 11 591 | 12 383 | 6 518 | 16 154 | 21 722 |
| Tax | 782 | 264 | 512 | −567 | −39 | 1 276 | 534 | 844 | 2 348 | 2 592 | 2 667 | 1 375 | 3 204 | 4 726 |
| Net profit | 2 187 | 1 374 | −297 | −1 034 | −650 | 3 752 | 1 669 | 2 817 | 6 339 | 8 999 | 9 716 | 5 143 | 12 950 | 16 996 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 85 109 | 83 196 | 90 458 | 117 075 | 101 778 | 106 656 | 104 114 | 111 806 | 118 784 | 151 726 | 146 700 | 172 046 | 202 491 | 219 962 |
| Equity | 27 054 | 27 874 | 27 577 | 26 543 | 25 893 | 27 645 | 28 314 | 29 546 | 34 546 | 41 545 | 48 630 | 51 773 | 62 723 | 75 719 |
| Long-term debt | −143 | 39 387 | 44 091 | 57 426 | 47 313 | 47 037 | 47 026 | 46 344 | 48 845 | 56 615 | 56 393 | 69 016 | 82 125 | 73 590 |
| Short-term debt | 17 853 | 15 802 | 18 790 | 33 105 | 28 572 | 31 974 | 28 774 | 35 916 | 35 394 | 53 567 | 41 676 | 51 257 | 57 643 | 70 653 |
| Total debt | 57 912 | 55 189 | 62 881 | 90 532 | 75 886 | 79 011 | 75 800 | 82 260 | 84 239 | 110 182 | 98 069 | 120 273 | 139 768 | 144 243 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
SJ Deputy Member | Deputy Member | 2021 | — | — |
FE Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Børstad As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sverre Myrvold Bjerve | Chief Executive Officer | 0 companies |
| Svein Joar Bakken | Deputy Member | 0 companies |
| Frode Eggan | Chief Executive Officer | 0 companies |
| Trond Overvik | Board of Directors | 0 companies |
| Karianne Myrvold Lande | Board of Directors | 0 companies |
| Arve Morten Løberg | Chairman | 0 companies |
| Sverre Myrvold | Board of Directors | 0 companies |
| Elli Myrvold Bjerve | Board of Directors | 0 companies |
| Lisbeth Myrvold Bjerve | Deputy Chairman | 0 companies |
| Frank Guldseth | Board of Directors | 0 companies |
| Trond Stuevold | Board of Directors | 0 companies |
| Simon Haugvik | Board of Directors | 0 companies |