| Revenue | NOK 1M | +8% |
| EBITDA | NOK 333K | +109% |
| Net profit | NOK 190K | +383% |
| Total assets | NOK 3,5M | +3% |
| Equity | NOK 1,2M | +20% |
| Employees | 0 | — |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 748 | 1 474 | 904 | 911 | 931 | 1 180 | 1 022 | 919 | 979 | 961 | 968 | 1 043 |
| Staff expenses | −16 | −61 | −0 | −0 | −35 | −1 | −2 | −11 | −12 | −23 | −11 | −23 |
| EBITDA | −571 | 714 | 401 | 370 | 218 | 622 | 488 | −676 | 420 | 426 | 160 | 333 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −7 | −10 | −10 |
| EBIT | −571 | 714 | 401 | 370 | 218 | 622 | 488 | −676 | 420 | 419 | 150 | 323 |
| Net financials | −119 | −145 | −124 | −86 | −92 | −87 | −94 | −86 | −60 | −80 | −111 | −134 |
| Profit before tax | −690 | 569 | 277 | 283 | 126 | 534 | 394 | −763 | 360 | 339 | 39 | 190 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −690 | 569 | 277 | 283 | 126 | 534 | 394 | −763 | 360 | 339 | 39 | 190 |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 558 | 3 295 | 3 378 | 3 452 | 3 466 | 3 692 | 3 902 | 3 518 | 3 583 | 3 669 | 3 435 | 3 531 |
| Equity | −510 | −624 | −347 | −63 | 63 | 597 | 991 | 228 | 588 | 928 | 967 | 1 157 |
| Long-term debt | 3 883 | 3 705 | 3 533 | 3 341 | 3 143 | 2 940 | 2 736 | 3 102 | 2 803 | 2 510 | 2 232 | 2 162 |
| Short-term debt | 185 | 215 | 192 | 174 | 261 | 156 | 176 | 188 | 192 | 231 | 236 | 212 |
| Total debt | 4 068 | 3 920 | 3 725 | 3 515 | 3 404 | 3 095 | 2 911 | 3 290 | 2 994 | 2 741 | 2 468 | 2 374 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Martin Jentoft Heggset | Board of Directors | 0 companies |
| Elnaz Esmailzadeh | Board of Directors | 0 companies |
| Kathryn Moore Baker | Board of Directors | 0 companies |
| Mads Sunde Løseth | Board of Directors | 0 companies |
| Marianne Bruvoll | Chairman | 0 companies |