| Revenue | NOK 1,2M | +5% |
| EBITDA | NOK 243K | +438% |
| Net profit | NOK 244K | +706% |
| Total assets | NOK 2,1M | +13% |
| Equity | NOK 2M | +14% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 121 | 1 115 | 1 120 | 1 164 | 1 221 |
| Staff expenses | −114 | −103 | −104 | −114 | −119 |
| EBITDA | 251 | 100 | 105 | −72 | 243 |
| Depreciation & amort. | −29 | −0 | −0 | −0 | −0 |
| EBIT | 222 | 100 | 105 | −72 | 243 |
| Net financials | 3 | 2 | 10 | 32 | 44 |
| Profit before tax | 225 | 102 | 115 | −40 | 286 |
| Tax | −0 | −0 | −0 | −0 | 42 |
| Net profit | 225 | 102 | 115 | −40 | 244 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 634 | 1 859 | 2 021 | 1 903 | 2 143 |
| Equity | 1 625 | 1 728 | 1 843 | 1 802 | 2 046 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 132 | 178 | 101 | 97 |
| Total debt | 8 | 132 | 178 | 101 | 97 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
OT Deputy Member | Deputy Member | 2022 |
OT Deputy Member | Deputy Member | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.29% | 10.29% | 2022 | |
| Individual | 6.62% | 6.62% | 2022 | |
| Individual | 6.62% | 6.62% | 2022 | |
| Individual | 6.62% | 6.62% | 2022 | |
| Individual | 6.62% | 6.62% | 2022 | |
| Individual | 6.62% | 6.62% | 2022 | |
| Company | 6.62% | 6.62% | 2022 | |
| Individual | 6.62% | 6.62% | 2022 | |
| Individual | 6.62% | 6.62% | 2022 | |
| Individual | 6.62% | 6.62% | 2022 | |
| Individual | 5.15% | 5.15% | 2022 | |
| Individual | 5.15% | 5.15% | 2022 | |
| Company | 4.41% | 4.41% | 2022 | |
| Individual | 3.31% | 3.31% | 2022 | |
| Individual | 3.31% | 3.31% | 2022 | |
| Individual | 3.31% | 3.31% | 2022 | |
| Individual | 3.31% | 3.31% | 2022 | |
| Individual | 2.21% | 2.21% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Odd-Einar Tenden | Deputy Member | 0 companies |
| Odd-Einar Tenden Kullman | Deputy Member | 0 companies |
| Knut Oscar Nordby | Board of Directors | 0 companies |
| Mina Cedergren | Board of Directors | 0 companies |
| Mina El-Melhaoui | Board of Directors | 0 companies |