| Revenue | NOK 1,9M | -1% |
| EBITDA | NOK -859K | +40% |
| Net profit | NOK -975K | +36% |
| Total assets | NOK 1,3M | -50% |
| Equity | NOK -857K | +85% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 877 | 952 | 998 | 1 112 | 1 199 | 1 247 | 1 276 | 1 284 | 1 400 | 1 395 | 1 460 | 1 482 | 1 591 | 1 964 | 1 950 |
| Staff expenses | −0 | −0 | −0 | −0 | −77 | −74 | −74 | −74 | −74 | −74 | −74 | −91 | −188 | −96 | −91 |
| EBITDA | −562 | 157 | 33 | −2 341 | −1 133 | −438 | 90 | 34 | 154 | 21 | 338 | −654 | −1 024 | −1 432 | −859 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −4 | −4 |
| EBIT | −562 | 157 | 33 | −2 341 | −1 133 | −438 | 90 | 34 | 154 | 21 | 338 | −654 | −1 024 | −1 436 | −863 |
| Net financials | 67 | 27 | 29 | 17 | −100 | −121 | −102 | −109 | −114 | −141 | −135 | −118 | −181 | −109 | −112 |
| Profit before tax | −495 | 184 | 62 | −2 324 | −1 233 | −559 | −12 | −75 | 40 | −120 | 203 | −772 | −1 204 | −1 545 | −975 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −495 | 184 | 62 | −2 324 | −1 233 | −559 | −12 | −64 | 65 | −93 | 227 | −749 | −1 183 | −1 523 | −975 |
| Item | 2008 | 2009 | 2010 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 730 | 2 038 | 1 838 | 3 502 | 1 014 | 936 | 904 | 727 | 755 | 1 228 | 1 286 | 622 | 2 300 | 2 689 | 1 343 |
| Equity | 1 680 | 1 864 | 1 925 | −647 | −1 990 | −2 549 | −2 561 | −2 625 | −2 560 | −2 653 | −2 427 | −3 175 | −4 359 | −5 882 | −857 |
| Long-term debt | 0 | 0 | 0 | 2 989 | 2 854 | 3 418 | 3 320 | 3 221 | 3 118 | 3 738 | 3 604 | 3 458 | 6 321 | 2 172 | 2 061 |
| Short-term debt | 50 | 175 | 78 | 1 160 | 150 | 67 | 145 | 132 | 197 | 143 | 109 | 339 | 338 | 6 399 | 140 |
| Total debt | 50 | 175 | 78 | 4 149 | 3 004 | 3 485 | 3 465 | 3 352 | 3 315 | 3 881 | 3 713 | 3 798 | 6 658 | 8 571 | 2 201 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Deputy Member | Deputy Member | 2022 | — | — |
MG Contact Person | Contact Person | 2024 | — | — |
AD Deputy Member | Deputy Member | 2024 | — | — |
HA Deputy Member | Deputy Member | 2022 | — | — |
DW Deputy Member | Deputy Member | 2021 | — | — |
MH Deputy Member | Deputy Member | 2024 | — | — |
TE Deputy Member | Deputy Member | 2021 | — | — |
AD Deputy Member | Deputy Member | 2025 | — | — |
AB Contact Person | Contact Person | 2024 | — | — |
HK Deputy Member | Deputy Member | 2025 | — | — |
HH Contact Person | Contact Person | 2020 | — | — |
FE Contact Person | Contact Person | 2023 | — | — |
JS Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kristoffer Bollestad Pedersen | Deputy Member | 0 companies |
| Mette Gro Eriksen | Contact Person | 0 companies |
| Andreas Dalaker | Deputy Member | 0 companies |
| Håvard Akerlie Arntzen | Deputy Member | 0 companies |
| Daniel Wilhelm Lee Andresen | Deputy Member | 0 companies |
| Marianne Hetland | Deputy Member | 0 companies |
| Tord Emil Halle Tvedten | Deputy Member | 0 companies |
| Andreas Dalaker Hetland | Deputy Member | 0 companies |
| Anette Breiteig | Contact Person | 0 companies |
| Hans Krogh Harestad | Deputy Member | 0 companies |
| Håkon Haave Avelsgaard | Contact Person | 0 companies |
| Frende Eek Raaen | Contact Person | 0 companies |
| Jean-Luc Serge Claude Orgeret | Deputy Member | 0 companies |
| Olaug Kristine Østlie Bringager | Board of Directors | 0 companies |
| Kristin Anette Ladim | Board of Directors | 0 companies |
| Fredrik Bugge Lyche | Chairman | 0 companies |
| Jean-Luc Skare Orgeret | Board of Directors | 0 companies |
| Nina Heggem | Board of Directors | 0 companies |
| Ann Elise Ertesvåg | Board of Directors | 0 companies |