| Revenue | NOK 214K | +6% |
| EBITDA | NOK 74K | +764% |
| Net profit | NOK 52K | +369% |
| Total assets | NOK 445K | -2% |
| Equity | NOK 383K | -11% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 105 | 93 | 168 | 203 | 214 |
| Staff expenses | −56 | −56 | −70 | −110 | −73 |
| EBITDA | 26 | 16 | 29 | −11 | 74 |
| Depreciation & amort. | −24 | −19 | −15 | −12 | −18 |
| EBIT | 3 | −3 | 13 | −23 | 55 |
| Net financials | 1 | −0 | 1 | 4 | 6 |
| Profit before tax | 3 | −3 | 14 | −19 | 61 |
| Tax | 1 | 0 | 2 | −0 | 9 |
| Net profit | 3 | −3 | 12 | −19 | 52 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 460 | 456 | 472 | 455 | 445 |
| Equity | 442 | 439 | 451 | 432 | 383 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 | 17 | 21 | 24 | 62 |
| Total debt | 18 | 17 | 21 | 24 | 62 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
TB Deputy Member | Deputy Member | 2022 |
HM Deputy Member | Deputy Member | 2022 |
SH Deputy Member | Deputy Member | 2022 |
LM Deputy Member | Deputy Member | 2022 |
TB Deputy Member | Deputy Member | 2026 |
AJ Deputy Member | Deputy Member | 2022 |
| Former (1) | ||
HR Deputy Member | Deputy Member | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Deputy Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 62.1% | 62.1% | 2022 | |
| Company | 18.9% | 18.9% | 2022 | |
| Company | 17.6% | 17.6% | 2022 | |
Coop Øst Ba | Company | 1.4% | 1.4% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Berg | Deputy Member | 0 companies |
| Henning Rolf Rolfsen | Deputy Member | 0 companies |
| Hilde Marie Aanerud | Deputy Member | 0 companies |
| Sigmund Halvard Kristoffersen | Deputy Member | 0 companies |
| Lisbeth Magnhild Stenshagen | Deputy Member | 0 companies |
| Terje Bergh | Deputy Member | 0 companies |
| Agnar Johannes Ryan | Deputy Member | 0 companies |
| Øystein Bekkevoll | Board of Directors | 0 companies |
| Sissel Lorck | Board of Directors | 0 companies |
| Mette Synnøve Korsrud | Board of Directors | 0 companies |
| Sigmund Gudbrand Børrud | Board of Directors | 0 companies |
| Asbjørn Ringstad | Chairman | 0 companies |
| Berit Aase Engell | Deputy Chairman | 0 companies |
| Sverre Olav Jenssen | Board of Directors | 0 companies |