| Revenue | NOK 0 | — |
| EBITDA | NOK -1,1M | -6794% |
| Net profit | NOK -2,6M | -6783% |
| Total assets | NOK 4,2M | +28% |
| Equity | NOK 1M | -72% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 838 | 2 851 | 2 953 | 2 771 | 2 873 | 3 030 | 2 869 | 2 719 | 3 351 | 3 349 | 3 405 | 2 949 | 7 041 | 50 | 0 | 0 | 0 |
| Staff expenses | −354 | −356 | −366 | −323 | −358 | −393 | −389 | −402 | −478 | −527 | −927 | −1 301 | −261 | −0 | −0 | −0 | −0 |
| EBITDA | 1 295 | 1 725 | 1 646 | 1 430 | 1 587 | 1 682 | 1 407 | 1 578 | 1 341 | 1 572 | 449 | 36 | 6 029 | −333 | −86 | −16 | −1 069 |
| Depreciation & amort. | −783 | −804 | −805 | −674 | −676 | −677 | −693 | −697 | −621 | −606 | −612 | −596 | −595 | −0 | −0 | −0 | −0 |
| EBIT | 512 | 921 | 841 | 755 | 911 | 1 005 | 714 | 880 | 720 | 966 | −162 | −560 | 5 434 | −333 | −86 | −16 | −1 069 |
| Net financials | −1 079 | −835 | −763 | −819 | −899 | −809 | −804 | −630 | −562 | −412 | −574 | −641 | −301 | −0 | −9 | −1 | −1 526 |
| Profit before tax | −567 | 86 | 78 | −63 | 11 | 196 | −90 | 250 | 158 | 554 | −736 | −1 200 | 5 133 | −334 | −95 | −17 | −2 595 |
| Tax | −159 | 23 | 22 | −18 | 31 | 101 | −24 | 179 | 93 | 186 | −84 | −261 | 1 366 | −0 | −21 | 21 | −0 |
| Net profit | −408 | 63 | 56 | −46 | −19 | 96 | −66 | 71 | 65 | 368 | −652 | −939 | 3 766 | −334 | −74 | −38 | −2 595 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17 546 | 16 558 | 15 795 | 15 371 | 14 849 | 14 595 | 15 004 | 14 482 | 15 492 | 16 030 | 15 771 | 15 150 | 6 447 | 5 722 | 3 290 | 3 269 | 4 174 |
| Equity | 1 306 | 1 369 | 1 425 | 1 380 | 1 360 | 1 456 | 1 390 | 1 461 | 1 526 | 1 894 | 1 242 | 303 | 4 069 | 3 735 | 3 661 | 3 624 | 1 028 |
| Long-term debt | 0 | 0 | 0 | 0 | 12 443 | 12 243 | 13 130 | 12 655 | 13 506 | 13 279 | 13 318 | 13 456 | 1 163 | 0 | 0 | 0 | 3 143 |
| Short-term debt | 745 | 852 | 1 079 | 1 446 | 1 046 | 897 | 485 | 366 | 460 | 857 | 1 211 | 1 391 | 1 215 | 1 986 | −371 | −354 | 2 |
| Total debt | 16 240 | 15 189 | 14 370 | 13 991 | 13 489 | 13 140 | 13 614 | 13 022 | 13 966 | 14 137 | 14 529 | 14 847 | 2 378 | 1 986 | −371 | −354 | 3 145 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Halling As | Company | 11.2% | 11.2% | 2024 |
| Individual | 9.5% | 9.5% | 2024 | |
| Individual | 9.5% | 9.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Torbjørn Rustberggaard | Chairman | 0 companies |