| Revenue | NOK 12,9M | +12% |
| EBITDA | NOK 1,6M | +58% |
| Net profit | NOK 1,1M | +45% |
| Total assets | NOK 4,7M | +29% |
| Equity | NOK 744K | +4% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 742 | 8 988 | 9 958 | 11 560 | 12 939 |
| Staff expenses | −3 739 | −3 895 | −4 066 | −4 732 | −4 998 |
| EBITDA | 974 | 771 | 1 008 | 1 026 | 1 618 |
| Depreciation & amort. | −0 | −6 | −25 | −59 | −178 |
| EBIT | 974 | 765 | 982 | 967 | 1 440 |
| Net financials | 14 | 31 | 39 | 25 | −1 |
| Profit before tax | 989 | 795 | 1 022 | 992 | 1 439 |
| Tax | 214 | 166 | 218 | 213 | 310 |
| Net profit | 774 | 629 | 804 | 779 | 1 129 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 501 | 2 414 | 2 726 | 3 619 | 4 662 |
| Equity | 303 | 432 | 636 | 715 | 744 |
| Long-term debt | 0 | 3 | 0 | 688 | 798 |
| Short-term debt | 2 198 | 1 978 | 2 089 | 2 216 | 3 120 |
| Total debt | 2 198 | 1 981 | 2 089 | 2 904 | 3 918 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ML Chief Executive Officer | Chief Executive Officer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2025 | |
| Former (2) | ||
| Chairman | 2019 – 2021 | |
| Board of Directors | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 52% | 52% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marcus Lillevold Eggen | Chief Executive Officer | 0 companies |
| Jørn Erik Hansen | Chairman | 0 companies |
| Mikael Stabell | Board of Directors | 0 companies |
| Stein Ottar Svendsen | Chairman | 0 companies |
| Kjell Norli | Board of Directors | 0 companies |