| Revenue | NOK 0 | — |
| EBITDA | NOK -95K | -9% |
| Net profit | NOK 5,7M | +11% |
| Total assets | NOK 30M | +23% |
| Equity | NOK 16,1M | -33% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −63 | −66 | −67 | −70 | −71 | −64 | −75 | −91 | −78 | −87 | −95 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −63 | −66 | −67 | −70 | −71 | −64 | −75 | −91 | −78 | −87 | −95 |
| Net financials | 559 | −194 | 315 | −435 | 549 | 445 | 1 568 | 4 374 | 4 921 | 5 695 | 6 122 |
| Profit before tax | 496 | −260 | 248 | −505 | 478 | 382 | 1 493 | 4 282 | 4 843 | 5 608 | 6 027 |
| Tax | −121 | 47 | 180 | −2 | −762 | 94 | 85 | 150 | 96 | 479 | 358 |
| Net profit | 618 | −307 | 67 | −503 | 1 239 | 287 | 1 409 | 4 132 | 4 747 | 5 129 | 5 669 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 920 | 7 661 | 7 908 | 7 547 | 8 269 | 8 605 | 10 022 | 14 112 | 18 948 | 24 439 | 29 970 |
| Equity | 7 661 | 7 355 | 7 422 | 7 030 | 8 269 | 8 557 | 9 965 | 14 098 | 18 845 | 23 974 | 16 108 |
| Long-term debt | 259 | 306 | 486 | 517 | 0 | 0 | 0 | 0 | 0 | 0 | 22 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 49 | 57 | 15 | 103 | 466 | 13 841 |
| Total debt | 259 | 306 | 486 | 517 | 0 | 49 | 57 | 15 | 103 | 466 | 13 863 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Deputy Member | Deputy Member | 2022 | — | — |
ET Deputy Member | Deputy Member | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cegelo As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kristine Lorentzen | Deputy Member | 0 companies |
| Eva Tine Riis-Johannessen | Deputy Member | 0 companies |
| Nicolai Eirik Lorentzen | Chairman | 0 companies |