| Revenue | NOK 2,9M | +5% |
| EBITDA | NOK -263K | +66% |
| Net profit | NOK -1M | +58% |
| Total assets | NOK 5,5M | -15% |
| Equity | NOK 1,1M | -48% |
| Employees | 1 | — |
| Item | 2023 | 2024 |
|---|---|---|
| Revenue | 2 722 | 2 862 |
| Staff expenses | −1 347 | −1 121 |
| EBITDA | −784 | −263 |
| Depreciation & amort. | −1 473 | −527 |
| EBIT | −2 257 | −790 |
| Net financials | −197 | −251 |
| Profit before tax | −2 454 | −1 041 |
| Tax | −0 | −0 |
| Net profit | −2 454 | −1 041 |
| Item | 2023 | 2024 |
|---|---|---|
| Total assets | 6 529 | 5 548 |
| Equity | 2 171 | 1 130 |
| Long-term debt | 3 694 | 3 694 |
| Short-term debt | 665 | 724 |
| Total debt | 4 359 | 4 418 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Deputy Member | Deputy Member | 2024 | — | — |
KS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
JI Deputy Member | Deputy Member | 2024 | — | — |
ØØ Deputy Member | Deputy Member | 2024 | — | — |
AA Deputy Member | Deputy Member | 2023 | — | — |
EA Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Deputy Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Byggmesterforsikring As | Company | 20.0% | 20.0% | 2024 |
Opplæringskontoret For Bygghåndverksfag I Viken (Ob Viken) | Company | 20.0% | 20.0% | 2024 |
Opplæringskontoret For Tømrerfaget | Company | 20.0% | 20.0% | 2024 |
Byggmesterforbundet | Company | 20.0% | 20.0% | 2024 |
Byggmestrenes Servicekontor As | Company | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jostein Larsen | Deputy Member | 0 companies |
| Ketil Sverre Dumont-Hansen | Chief Executive Officer | 0 companies |
| Jostein Iversen | Deputy Member | 0 companies |
| Øivind Ørnevik | Deputy Member | 0 companies |
| Audun Aspelien | Deputy Member | 0 companies |
| Eirik Andre Ekren | Deputy Member | 0 companies |
| Odd Arvid Bjørnstad | Board of Directors | 0 companies |
| Knut Strand Jacobsen | Board of Directors | 0 companies |
| Thomas Wiik | Board of Directors | 0 companies |
| Jarle Jonassen | Board of Directors | 0 companies |
| Kristoffer Søgaard | Board of Directors | 0 companies |
| Harald Ivar Hansen | Chairman | 0 companies |
| Kolbjørn Røstelien | Board of Directors | 0 companies |
| Inge Unneland Bauge | Deputy Chairman | 0 companies |