| Revenue | NOK 483K | -53% |
| EBITDA | NOK -517K | -42% |
| Net profit | NOK -756K | -129% |
| Total assets | NOK 651K | -48% |
| Equity | NOK 130K | -85% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 234 | 15 753 | 16 423 | 19 299 | 18 077 | 18 754 | 3 504 | 4 018 | 3 305 | 4 111 | 3 275 | 3 343 | 2 643 | 3 046 | 1 312 | 1 026 | 483 |
| Staff expenses | −2 335 | −2 622 | −2 713 | −3 538 | −3 407 | −3 304 | −1 509 | −1 505 | −1 236 | −895 | −822 | −744 | −394 | −235 | −241 | −0 | −0 |
| EBITDA | 1 757 | 2 771 | 3 531 | 3 315 | 3 660 | 4 350 | −808 | −1 078 | −565 | −636 | 222 | 205 | 381 | 927 | −294 | −365 | −517 |
| Depreciation & amort. | −28 | −40 | −85 | −134 | −158 | −71 | −38 | −19 | −129 | −129 | −135 | −125 | −112 | −0 | −0 | −0 | −0 |
| EBIT | 1 730 | 2 731 | 3 447 | 3 181 | 3 502 | 4 279 | −845 | −1 097 | −694 | −765 | 87 | 81 | 269 | 927 | −294 | −365 | −517 |
| Net financials | −56 | −75 | −101 | −103 | −111 | −34 | 35 | −109 | −87 | −76 | −77 | −85 | −71 | −55 | −75 | −58 | −58 |
| Profit before tax | 1 674 | 2 655 | 3 346 | 3 078 | 3 391 | 4 246 | −810 | −1 206 | −782 | −841 | 10 | −4 | 198 | 872 | −370 | −423 | −575 |
| Tax | 469 | 739 | 990 | 870 | 949 | 1 161 | −220 | −321 | −128 | −0 | −0 | −0 | −0 | −9 | −79 | −93 | 181 |
| Net profit | 1 205 | 1 916 | 2 356 | 2 209 | 2 442 | 3 085 | −591 | −885 | −654 | −841 | 10 | −4 | 198 | 881 | −290 | −330 | −756 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 341 | 7 672 | 7 985 | 8 955 | 8 939 | 7 619 | 6 227 | 5 989 | 3 019 | 1 971 | 1 969 | 1 609 | 1 406 | 2 399 | 1 359 | 1 246 | 651 |
| Equity | 1 790 | 3 705 | 4 061 | 4 483 | 4 924 | 5 792 | 5 201 | 1 916 | 1 262 | 421 | 431 | 427 | 626 | 1 506 | 1 216 | 886 | 130 |
| Long-term debt | 800 | 0 | 0 | 0 | 582 | 734 | 514 | 644 | 454 | 388 | 320 | 248 | 190 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 751 | 3 135 | 3 781 | 3 632 | 3 433 | 1 093 | 511 | 3 429 | 1 303 | 1 162 | 1 218 | 934 | 591 | 893 | 144 | 360 | 521 |
| Total debt | 3 551 | 3 967 | 3 924 | 4 472 | 4 015 | 1 827 | 1 025 | 4 073 | 1 757 | 1 550 | 1 538 | 1 182 | 781 | 893 | 144 | 360 | 521 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ecj As | Company | 92.9% | 92.9% | 2022 |
Leta As | Company | 7.1% | 7.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Even Andreas Jerring | Chairman | 0 companies |