| Revenue | NOK 8,1M | +31% |
| EBITDA | NOK -4,1M | -357% |
| Net profit | NOK -4,1M | -446% |
| Total assets | NOK 14M | +95% |
| Equity | NOK -46K | -101% |
| Employees | 1 | — |
| Item | 2023 | 2024 |
|---|---|---|
| Revenue | 6 134 | 8 064 |
| Staff expenses | −424 | −1 825 |
| EBITDA | 1 593 | −4 095 |
| Depreciation & amort. | −89 | −997 |
| EBIT | 1 504 | −5 092 |
| Net financials | 0 | −205 |
| Profit before tax | 1 505 | −5 296 |
| Tax | 330 | −1 232 |
| Net profit | 1 175 | −4 064 |
| Item | 2023 | 2024 |
|---|---|---|
| Total assets | 7 214 | 14 036 |
| Equity | 4 670 | −46 |
| Long-term debt | 103 | 4 266 |
| Short-term debt | 2 441 | 9 816 |
| Total debt | 2 544 | 14 082 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LV Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Oal Gruppen As | Company | 37.6% | 37.6% | 2023 |
Oal Media As | Company | 35.1% | 35.1% | 2024 |
Silent City As | Company | 23.6% | 23.6% | 2024 |
Pyroteknikk.No As | Company | 18.1% | 18.1% | 2024 |
Hernes Transportforretning As | Company | 11.1% | 11.1% | 2024 |
System Tech Group Holding As | Company | 6.7% | 6.7% | 2024 |
Avlabs As | Company | 5.4% | 5.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Linn Veronica Thomassen | Chief Executive Officer | 0 companies |
| Ole-Andreas Løvland | Board of Directors | 0 companies |
| Eskil Støvland | Board of Directors | 0 companies |
| Øyvind Rustad | Chairman | 0 companies |
| Stian Dammen Sagholen | Board of Directors | 0 companies |
| Lars Støvland | Board of Directors | 0 companies |
| Lars Petter Bjørkevoll | Board of Directors | 0 companies |
| Thea Valentine Vonka | Board of Directors | 0 companies |
| Erling Nielsen | Board of Directors | 0 companies |
| Madlena Tsvetkova Nielsen | Board of Directors | 0 companies |
| Sondre Rosseland Sandhaug | Chairman | 0 companies |