| Revenue | NOK 323K | -10% |
| EBITDA | NOK 130K | +116% |
| Net profit | NOK 72K | +3123% |
| Total assets | NOK 1,7M | +5% |
| Equity | NOK 1,6M | +5% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 556 | 216 | 219 | 360 | 323 |
| Staff expenses | −152 | −31 | −59 | −38 | −39 |
| EBITDA | −94 | 89 | 57 | 60 | 130 |
| Depreciation & amort. | −54 | −54 | −108 | −54 | −54 |
| EBIT | −148 | 35 | −51 | 6 | 76 |
| Net financials | −19 | −17 | −14 | −9 | −4 |
| Profit before tax | −167 | 18 | −66 | −2 | 72 |
| Tax | −13 | −0 | −0 | −0 | −0 |
| Net profit | −155 | 18 | −66 | −2 | 72 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 967 | 1 952 | 1 722 | 1 653 | 1 728 |
| Equity | 1 552 | 1 570 | 1 504 | 1 556 | 1 628 |
| Long-term debt | 354 | 256 | 154 | 47 | 0 |
| Short-term debt | 61 | 126 | 64 | 50 | 100 |
| Total debt | 415 | 382 | 218 | 98 | 100 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
KO Deputy Member | Deputy Member | 2022 |
SB Deputy Member | Deputy Member | 2022 |
BG Deputy Member | Deputy Member | 2022 |
GS Deputy Member | Deputy Member | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Deputy Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 98% | 98% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Ove Nybakk | Deputy Member | 0 companies |
| Svein Birger Waal | Deputy Member | 0 companies |
| Bodvar Gunhildgard | Deputy Member | 0 companies |
| Gunnar Skogen | Deputy Member | 0 companies |
| Ola Jørgen Hovi | Board of Directors | 0 companies |
| Ingrid Bolstad | Board of Directors | 0 companies |
| Svein Høgsnes | Chairman | 0 companies |
| Grethe Klevebråten | Board of Directors | 0 companies |
| Bård Myrvang | Deputy Chairman | 0 companies |
| Per Gunnar Veltun | Board of Directors | 0 companies |