| Revenue | NOK 3,7M | -18% |
| EBITDA | NOK 148K | -21% |
| Net profit | NOK -1,3M | -7% |
| Total assets | NOK 33,1M | -6% |
| Equity | NOK 12,4M | -9% |
| Employees | 4 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 525 | 7 003 | 3 128 | 2 950 | 5 482 | 12 486 | 2 883 | 2 386 | 40 774 | 11 164 | 5 030 | 5 830 | 7 037 | 4 155 | 4 584 | 3 746 |
| Staff expenses | −173 | −336 | −354 | −872 | −1 713 | −813 | −941 | −1 443 | −1 829 | −1 809 | −1 860 | −1 925 | −1 776 | −1 943 | −1 981 | −1 327 |
| EBITDA | 611 | 3 993 | −1 548 | 698 | 1 958 | 6 898 | 2 486 | −192 | −905 | 224 | 888 | 1 049 | 2 718 | −7 | 188 | 148 |
| Depreciation & amort. | −2 453 | −430 | −418 | −448 | −503 | −494 | −630 | −1 208 | −726 | −701 | −653 | −550 | −531 | −579 | −595 | −575 |
| EBIT | −1 842 | 3 563 | −1 966 | 250 | 1 455 | 6 404 | 1 856 | −1 401 | −1 631 | −477 | 235 | 498 | 2 188 | −586 | −408 | −427 |
| Net financials | −1 922 | −1 772 | −1 299 | −80 | −1 825 | −2 250 | −2 022 | −1 086 | −1 908 | −1 093 | −754 | −893 | −672 | −701 | −1 097 | −1 189 |
| Profit before tax | −3 764 | 1 791 | −3 266 | 170 | −370 | 4 154 | −166 | −2 486 | −3 539 | −1 569 | −519 | −395 | 1 516 | −1 287 | −1 505 | −1 616 |
| Tax | −1 155 | 501 | −892 | −24 | −46 | 1 122 | −180 | −663 | −803 | −388 | −81 | −82 | 333 | −279 | −328 | −355 |
| Net profit | −2 609 | 1 290 | −2 374 | 194 | −324 | 3 032 | 14 | −1 823 | −2 736 | −1 182 | −438 | −313 | 1 182 | −1 008 | −1 177 | −1 261 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 37 497 | 46 066 | 38 718 | 37 549 | 47 734 | 50 565 | 41 133 | 68 516 | 58 134 | 45 527 | 42 967 | 44 785 | 42 074 | 38 251 | 35 155 | 33 077 |
| Equity | 6 838 | 9 694 | 15 705 | 15 705 | 15 975 | 19 007 | 20 036 | 18 383 | 17 683 | 16 502 | 15 602 | 15 289 | 15 271 | 14 263 | 13 591 | 12 411 |
| Long-term debt | 0 | 0 | 0 | 19 951 | 25 076 | 26 887 | 20 001 | 18 656 | 34 044 | 23 996 | 22 652 | 25 177 | 21 877 | 20 733 | 19 796 | 19 163 |
| Short-term debt | 17 188 | 9 810 | 8 146 | 1 893 | 6 683 | 4 671 | 1 095 | 31 476 | 6 407 | 5 029 | 4 713 | 4 319 | 4 926 | 3 254 | 1 768 | 1 502 |
| Total debt | 30 659 | 36 372 | 23 013 | 21 844 | 31 759 | 31 558 | 21 097 | 50 133 | 40 451 | 29 025 | 27 365 | 29 496 | 26 803 | 23 987 | 21 564 | 20 665 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bårud Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Petter Hansen | Chief Executive Officer | 0 companies |
| Bent Hansen | Board of Directors | 0 companies |
| Ole Gøran Engemoen Hansen | Board of Directors | 0 companies |
| Erik Eskild | Chairman | 0 companies |
| Kyrre Hansen | Board of Directors | 0 companies |