| Revenue | NOK 24,7M | +103% |
| EBITDA | NOK 24M | +109% |
| Net profit | NOK 20,2M | +135% |
| Total assets | NOK 55,5M | -54% |
| Equity | NOK 32M | +172% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 33 049 | 34 120 | 44 808 | 61 803 | 51 753 | 46 579 | 12 810 | 16 767 | 0 | 12 158 | 24 659 |
| Staff expenses | −300 | −73 | −72 | −75 | −75 | −75 | 0 | −0 | −0 | −0 | −57 |
| EBITDA | 10 125 | 7 947 | 17 745 | 30 381 | −24 801 | 16 964 | 12 063 | 16 212 | −6 124 | 11 466 | 23 963 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 10 125 | 7 947 | 17 745 | 30 381 | −24 801 | 16 964 | 12 063 | 16 212 | −6 124 | 11 466 | 23 963 |
| Net financials | −2 899 | −2 197 | −2 083 | −2 224 | −1 881 | −1 295 | −1 122 | −947 | −149 | −1 792 | −3 462 |
| Profit before tax | 7 225 | 5 750 | 15 662 | 28 156 | −26 682 | 15 670 | 10 941 | 15 265 | −6 272 | 9 674 | 20 500 |
| Tax | −0 | −468 | −491 | 893 | 523 | 1 272 | −605 | 943 | −1 345 | 1 073 | 286 |
| Net profit | 9 121 | 6 218 | 16 153 | 27 263 | −27 205 | 14 397 | 11 546 | 14 322 | −4 928 | 8 601 | 20 214 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 261 592 | 243 982 | 259 633 | 265 521 | 215 031 | 220 651 | 127 255 | 139 743 | 128 407 | 119 595 | 55 486 |
| Equity | 181 995 | 172 214 | 173 367 | 180 630 | 143 424 | 157 822 | 69 367 | 83 690 | 78 762 | 11 763 | 31 977 |
| Long-term debt | 7 506 | 7 200 | 7 200 | 7 340 | 7 864 | 9 522 | 8 781 | 9 724 | 1 154 | 2 228 | 0 |
| Short-term debt | 72 090 | 64 569 | 79 066 | 77 551 | 63 743 | 53 308 | 49 107 | 46 329 | 48 490 | 105 604 | 23 510 |
| Total debt | 79 597 | 71 769 | 86 266 | 84 891 | 71 607 | 62 830 | 57 888 | 56 053 | 49 645 | 107 832 | 23 510 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lagopus As | Company | 25.0% | 25.0% | 2024 |
Hestia Werring As | Company | 17.6% | 17.6% | 2024 |
Lotus Invest As | Company | 17.6% | 17.6% | 2024 |
Pinastro As | Company | 17.6% | 17.6% | 2024 |
Kantaka As | Company | 7.3% | 7.3% | 2024 |
Tiron As | Company | 7.3% | 7.3% | 2024 |
Gladius As | Company | 7.3% | 7.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gina Cecilie Werring | Board of Directors | 0 companies |
| Niels Werring | Chairman | 0 companies |
| Agnes Elisabeth Werring | Board of Directors | 0 companies |
| Stein Erik Haavi | Board of Directors | 0 companies |
| Ingeborg Lind Werring | Board of Directors | 0 companies |