| Revenue | NOK 49M | +3% |
| EBITDA | NOK 5,4M | -14% |
| Net profit | NOK 3,4M | -24% |
| Total assets | NOK 55M | +4% |
| Equity | NOK 48,9M | +8% |
| Employees | 29 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 20 880 | 22 539 | 23 088 | 0 | 22 540 | 23 690 | 21 347 | 36 840 | 42 076 | 46 817 | 47 280 | 48 350 | 47 432 | 48 995 |
| Staff expenses | −0 | −0 | −0 | −0 | −10 794 | −11 434 | −13 102 | −0 | −13 448 | −13 489 | −13 616 | −21 471 | −24 995 | −23 536 | −24 628 | −24 479 | −24 837 | −24 880 |
| EBITDA | 0 | 0 | 0 | 0 | 1 417 | 2 044 | 1 974 | 0 | 1 480 | 1 854 | 1 373 | −353 | 2 901 | 6 554 | 5 505 | 6 429 | 6 251 | 5 367 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −1 119 | −860 | −806 | −0 | −796 | −789 | −811 | −1 028 | −941 | −2 228 | −2 028 | −2 099 | −1 962 | −2 873 |
| EBIT | 0 | 0 | 0 | 0 | 298 | 1 184 | 1 169 | 0 | 684 | 1 065 | 562 | −1 381 | 1 960 | 4 326 | 3 476 | 4 330 | 4 290 | 2 494 |
| Net financials | 0 | 0 | 0 | 0 | −427 | −421 | −291 | 0 | −69 | −26 | 70 | −47 | 53 | −428 | −274 | −157 | 439 | 1 245 |
| Profit before tax | 0 | 0 | 0 | 0 | −129 | 763 | 878 | 0 | 615 | 1 039 | 632 | −1 428 | 2 012 | 3 898 | 3 203 | 4 173 | 4 729 | 3 738 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 352 | 190 | 296 |
| Net profit | 0 | 0 | 0 | 0 | −129 | 763 | 878 | 0 | 615 | 1 039 | 632 | −1 428 | 2 012 | 3 898 | 3 203 | 3 821 | 4 539 | 3 443 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | 22 841 | 22 590 | 21 566 | — | 20 551 | 20 820 | 22 563 | 43 541 | 56 157 | 57 042 | 60 143 | 62 618 | 53 025 | 54 963 |
| Equity | — | — | — | — | 12 532 | 13 295 | 14 163 | — | 16 837 | 17 876 | 18 509 | 33 022 | 35 034 | 39 816 | 43 019 | 46 504 | 45 455 | 48 898 |
| Long-term debt | 0 | 0 | 0 | 0 | 7 029 | 5 407 | 4 030 | 0 | 0 | 0 | 0 | 4 163 | 16 013 | 12 139 | 11 392 | 10 790 | 207 | 238 |
| Short-term debt | 0 | 0 | 0 | 0 | 3 280 | 3 888 | 3 373 | 0 | 3 714 | 2 944 | 4 055 | 6 357 | 5 111 | 4 912 | 5 558 | 5 324 | 7 363 | 5 827 |
| Total debt | 0 | 0 | 0 | 0 | 10 309 | 9 295 | 7 403 | 0 | 3 714 | 2 944 | 4 055 | 10 519 | 21 123 | 17 051 | 16 949 | 16 114 | 7 569 | 6 065 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Chief Executive Officer | Chief Executive Officer | 1989 | — | — |
LJ Deputy Member | Deputy Member | 2020 | — | — |
HE Deputy Member | Deputy Member | 2020 | — | — |
OT Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Origod Fram As | Company | 98.4% | 98.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Petter Karl Refsnes | Chief Executive Officer | 0 companies |
| Linda Johanne Ness Rotihaug | Deputy Member | 0 companies |
| Hilmar Eliasson | Deputy Member | 0 companies |
| Ola Teigen | Chief Executive Officer | 0 companies |
| Vidar Grønnevik | Board of Directors | 0 companies |
| Heidi Grande Røys | Board of Directors | 0 companies |
| Ole John Østenstad | Board of Directors | 0 companies |
| Halvard Avdem | Board of Directors | 0 companies |
| Siv Standal Rimmen | Board of Directors | 0 companies |
| Siv Merete Stadheim | Chairman | 0 companies |
| Bjørn-Harald Haugsvær | Chairman | 0 companies |
| Paula Kathrine Lesto | Board of Directors | 0 companies |
| Martin Savland | Board of Directors | 0 companies |