| Revenue | NOK 35,4M | +3% |
| EBITDA | NOK 23,3M | +16% |
| Net profit | NOK -441K | +46% |
| Total assets | NOK 476,3M | +2% |
| Equity | NOK 10,9M | -6% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 21 741 | 27 628 | 33 348 | 34 419 | 35 351 |
| Staff expenses | −1 711 | −1 975 | −2 025 | −2 037 | −1 752 |
| EBITDA | 10 071 | 14 310 | 17 937 | 20 136 | 23 272 |
| Depreciation & amort. | −258 | −91 | −1 455 | −1 863 | −1 801 |
| EBIT | 9 813 | 14 219 | 16 482 | 18 272 | 21 471 |
| Net financials | 0 | 0 | 0 | −19 346 | −22 022 |
| Profit before tax | 3 833 | 7 781 | 5 931 | −1 074 | −551 |
| Tax | 774 | 1 732 | 1 351 | −261 | −111 |
| Net profit | 3 059 | 6 049 | 4 580 | −812 | −441 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 362 511 | 390 419 | 425 980 | 468 415 | 476 294 |
| Equity | 4 088 | 5 814 | 13 498 | 11 586 | 10 873 |
| Long-term debt | 0 | 0 | 0 | 446 775 | 455 562 |
| Short-term debt | 2 846 | 5 555 | 6 140 | 10 053 | 9 860 |
| Total debt | 358 423 | 384 606 | 412 482 | 456 828 | 465 421 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
AL Accountant | Accountant | 2014 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2005 | |
| Board of Directors | 2005 | |
| Chairman | 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Angel Lai Sim Wing | Accountant | 0 companies |
| Arne Erik Holmboe-Rye | Board of Directors | 0 companies |
| Joachim Holmboe Rye | Board of Directors | 0 companies |
| Anders Gunnar Håseth | Chairman | 0 companies |