| Revenue | NOK 3,8M | +4% |
| EBITDA | NOK 1,1M | -6% |
| Net profit | NOK 524K | -22% |
| Total assets | NOK 3,1M | +7% |
| Equity | NOK -5,5M | +9% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 129 | 3 234 | 3 281 | 3 651 | 3 813 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 98 | 193 | 371 | 1 136 | 1 063 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 98 | 193 | 371 | 1 136 | 1 063 |
| Net financials | −304 | −241 | −283 | −467 | −539 |
| Profit before tax | −206 | −48 | 88 | 669 | 524 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −206 | −48 | 88 | 669 | 524 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 348 | 2 920 | 2 666 | 2 882 | 3 073 |
| Equity | −6 686 | −6 734 | −6 646 | −5 977 | −5 453 |
| Long-term debt | 9 876 | 9 463 | 9 059 | 8 720 | 8 398 |
| Short-term debt | 158 | 190 | 252 | 139 | 129 |
| Total debt | 10 034 | 9 654 | 9 311 | 8 859 | 8 526 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EA Business Manager | Business Manager | 2015 |
SB Deputy Member | Deputy Member | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2021 | |
| Former (4) | ||
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 4.5% | 4.5% | 2024 | |
| Individual | 2.5% | 2.5% | 2024 | |
| Company | 2.1% | 2.1% | 2024 | |
| Company | 2% | 2% | 2024 | |
| Individual | 2% | 2% | 2024 | |
| Individual | 1.5% | 1.5% | 2024 | |
| Company | 1.5% | 1.5% | 2024 | |
| Individual | 1.5% | 1.5% | 2024 | |
| Individual | 1.5% | 1.5% | 2024 | |
| Individual | 1.5% | 1.5% | 2024 | |
| Individual | 1.5% | 1.5% | 2024 | |
| Individual | 1.5% | 1.5% | 2024 | |
| Company | 1.5% | 1.5% | 2022 | |
| Company | 1.5% | 1.5% | 2023 | |
| Individual | 1.5% | 1.5% | 2022 | |
| Individual | 1.2% | 1.2% | 2024 | |
| Individual | 1.2% | 1.2% | 2024 | |
| Individual | 1.2% | 1.2% | 2024 | |
| Individual | 1.2% | 1.2% | 2024 | |
| Individual | 1.2% | 1.2% | 2022 | |
| Individual | 1.2% | 1.2% | 2024 | |
| Individual | 1.2% | 1.2% | 2022 | |
| Individual | 1.2% | 1.2% | 2024 | |
| Company | 1.2% | 1.2% | 2024 | |
| Company | 1.2% | 1.2% | 2024 | |
| Company | 1.2% | 1.2% | 2023 | |
| Individual | 1.2% | 1.2% | 2022 | |
| Individual | 1.2% | 1.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Andersen | Business Manager | 0 companies |
| Sindre Brandal | Deputy Member | 0 companies |
| Mads-Emil Wikheim Fellkjær | Board of Directors | 0 companies |
| Rutt Siri Kregnes | Board of Directors | 0 companies |
| Svein Lund | Board of Directors | 0 companies |
| Jonathan Rønning-Moe | Board of Directors | 0 companies |
| Håkon Werner Vyrje | Board of Directors | 0 companies |
| Henrik Kristian Rudolf Wilhelmsen | Board of Directors | 0 companies |
| Einar Fensholt Hansen | Chairman | 0 companies |