| Revenue | NOK 201,2M | +56% |
| EBITDA | NOK 201M | +56% |
| Net profit | NOK 199,5M | +56% |
| Total assets | NOK 2,1B | +2% |
| Equity | NOK 1,9B | +1% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 49 358 | 48 233 | 585 627 | 216 477 | 71 440 | 98 919 | 72 099 | 410 199 | 169 846 | 128 745 | 201 227 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −202 314 | −233 272 | 585 447 | 216 227 | −383 331 | 98 724 | 71 982 | 410 095 | 169 747 | 128 618 | 201 049 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −202 314 | −233 272 | 585 447 | 216 227 | −383 331 | 98 724 | 71 982 | 410 095 | 169 747 | 128 618 | 201 049 |
| Net financials | −3 | 2 | 0 | −1 | 0 | 0 | −0 | 114 | −0 | −2 | 109 |
| Profit before tax | −202 317 | −233 270 | 585 447 | 216 226 | −383 331 | 98 724 | 71 981 | 410 095 | 169 746 | 128 616 | 201 158 |
| Tax | 531 | 417 | 597 | 567 | 540 | 563 | 375 | 453 | 620 | 1 083 | 1 624 |
| Net profit | −202 848 | −233 687 | 584 850 | 215 659 | −383 871 | 98 161 | 71 606 | 409 642 | 169 126 | 127 533 | 199 535 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 604 901 | 1 321 407 | 1 856 744 | 2 022 680 | 1 565 899 | 1 587 887 | 1 599 674 | 1 946 450 | 2 042 860 | 2 051 592 | 2 086 025 |
| Equity | 1 554 676 | 1 271 296 | 1 806 454 | 2 022 113 | 1 509 040 | 1 527 693 | 1 536 355 | 1 873 113 | 1 949 479 | 1 931 247 | 1 945 261 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 50 224 | 50 110 | 50 290 | 567 | 56 858 | 60 195 | 63 319 | 73 336 | 93 380 | 120 346 | 140 764 |
| Total debt | 50 224 | 50 110 | 50 290 | 567 | 56 858 | 60 195 | 63 319 | 73 336 | 93 380 | 120 346 | 140 764 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
As Kassiopeia | Company | 71.0% | 71.0% | 2024 |
As Uranus Holding | Company | 19.6% | 19.6% | 2024 |
As Cetus | Company | 9.4% | 9.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Harald Henrik Gerner | Board of Directors | 0 companies |
| Thomas Wilhelmsen | Chairman | 0 companies |
| Julie Baumann | Board of Directors | 0 companies |