| Revenue | NOK 184,1M | +16% |
| EBITDA | NOK 54,5M | +8% |
| Net profit | NOK 17,2M | +89% |
| Total assets | NOK 174,6M | -82% |
| Equity | NOK 111M | +10% |
| Employees | 7 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 76 830 | 74 461 | 69 655 | 82 606 | 67 333 | 93 963 | 119 475 | 100 937 | 96 538 | 158 515 | 184 070 |
| Staff expenses | −12 367 | −15 780 | −12 149 | −13 864 | −12 786 | −15 162 | −14 246 | −16 460 | −15 692 | −21 490 | −27 062 |
| EBITDA | 14 999 | 7 670 | 26 576 | 41 868 | 11 163 | 46 872 | 12 753 | 33 694 | 1 870 | 50 629 | 54 525 |
| Depreciation & amort. | −241 | −241 | −241 | −580 | −0 | −0 | −3 | −6 | −8 | −16 | −13 |
| EBIT | 14 758 | 7 429 | 26 335 | 41 288 | 11 163 | 46 872 | 12 749 | 33 688 | 1 862 | 50 613 | 54 512 |
| Net financials | −17 421 | −7 688 | −19 329 | −31 553 | −12 287 | −30 036 | −11 068 | −17 699 | −10 944 | −38 000 | −31 927 |
| Profit before tax | −2 663 | −259 | 7 006 | 9 735 | −1 124 | 16 836 | 1 682 | 15 989 | −9 083 | 12 614 | 22 585 |
| Tax | −0 | −1 511 | 1 458 | 1 997 | −1 401 | 3 284 | 379 | 1 647 | −3 830 | 3 528 | 5 379 |
| Net profit | −2 345 | 1 252 | 5 548 | 7 739 | 277 | 13 552 | 1 303 | 14 343 | −5 253 | 9 085 | 17 206 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 610 877 | 656 879 | 753 058 | 785 357 | 800 108 | 840 375 | 719 873 | 889 709 | 890 647 | 981 222 | 174 610 |
| Equity | 54 567 | 55 818 | 60 337 | 68 076 | 68 353 | 81 904 | 83 207 | 97 550 | 92 297 | 101 382 | 111 023 |
| Long-term debt | 116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 550 069 | 594 127 | 684 860 | 708 489 | 721 776 | 747 357 | 624 118 | 778 558 | 781 966 | 860 698 | 42 567 |
| Total debt | 550 184 | 594 127 | 684 860 | 708 489 | 721 776 | 747 357 | 624 118 | 778 558 | 781 966 | 860 698 | 42 567 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CD Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
FB Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
As Kassiopeia | Company | 77.5% | 77.5% | 2024 |
Skips As Tudor | Company | 13.5% | 13.5% | 2024 |
As Cetus | Company | 6.5% | 6.5% | 2024 |
As Tres | Company | 2.5% | 2.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Due | Chief Executive Officer | 0 companies |
| Fridtjof Berents | Chief Executive Officer | 0 companies |
| Leiv Askvig | Board of Directors | 0 companies |
| Nils Kloumann Selte | Board of Directors | 0 companies |
| Thomas Wilhelmsen | Chairman | 0 companies |
| Siv Jensen | Board of Directors | 0 companies |
| Odd Rune Austgulen | Board of Directors | 0 companies |
| Ragnhild Marta Wiborg | Board of Directors | 0 companies |
| Sverre Rune Kjær | Board of Directors | 0 companies |