| Revenue | NOK 0 | — |
| EBITDA | NOK -50K | +93% |
| Net profit | NOK -50K | +93% |
| Total assets | NOK 161K | -33% |
| Equity | NOK -322K | -19% |
| Employees | 4 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 130 | 2 059 | 1 900 | 1 951 | 1 989 | 1 988 | 2 119 | 1 985 | 1 730 | 1 456 | 1 386 | 1 387 | 1 124 | 1 074 | 1 143 | 434 | 0 |
| Staff expenses | −458 | −475 | −461 | −470 | −519 | −548 | −558 | −583 | −407 | −396 | −379 | −366 | −238 | −354 | −346 | −125 | −0 |
| EBITDA | 123 | 51 | 54 | 93 | 54 | 29 | 62 | 21 | 144 | −16 | −8 | 53 | 105 | 26 | −165 | −731 | −50 |
| Depreciation & amort. | −20 | −20 | −20 | −20 | −20 | −0 | −0 | −0 | −62 | −42 | −42 | −42 | −22 | −0 | −0 | −0 | −0 |
| EBIT | 103 | 31 | 34 | 73 | 34 | 29 | 62 | 21 | 82 | −58 | −50 | 11 | 83 | 26 | −165 | −731 | −50 |
| Net financials | −48 | −25 | −30 | −32 | −32 | −20 | −15 | −10 | −10 | −12 | −15 | −24 | −22 | −10 | −10 | −16 | 0 |
| Profit before tax | 55 | 6 | 4 | 41 | 2 | 8 | 48 | 10 | 72 | −70 | −65 | −13 | 61 | 16 | −176 | −748 | −50 |
| Tax | 4 | 9 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 52 | −3 | 3 | 41 | 2 | 8 | 48 | 10 | 72 | −70 | −65 | −13 | 61 | 16 | −176 | −748 | −50 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 350 | 1 375 | 1 334 | 1 547 | 1 460 | 1 467 | 1 566 | 1 477 | 1 547 | 1 483 | 1 482 | 1 454 | 1 453 | 1 314 | 1 126 | 239 | 161 |
| Equity | 542 | 539 | 542 | 583 | 584 | 593 | 641 | 651 | 723 | 653 | 588 | 575 | 636 | 652 | 476 | −271 | −322 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 808 | 836 | 792 | 964 | 876 | 875 | 925 | 826 | 824 | 830 | 894 | 880 | 817 | 662 | 650 | 511 | 482 |
| Total debt | 808 | 836 | 792 | 964 | 876 | 875 | 925 | 826 | 824 | 830 | 894 | 880 | 817 | 662 | 650 | 511 | 482 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RL Deputy Member | Deputy Member | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1990 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ragnhild Lilleseth Vangen | Deputy Member | 0 companies |
| Åge Vangen | Chairman | 0 companies |