| Revenue | NOK 303K | +1% |
| EBITDA | NOK -70K | +43% |
| Net profit | NOK -126K | +26% |
| Total assets | NOK 198K | -46% |
| Equity | NOK -536K | -32% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 189 | 236 | 268 | 250 | 255 | 255 | 257 | 255 | 255 | 264 | 273 | 273 | 273 | 287 | 300 | 300 | 303 |
| Staff expenses | −0 | −0 | −0 | −4 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 75 | 65 | 46 | 67 | 54 | 32 | 59 | 24 | 39 | 46 | −675 | 190 | 20 | 83 | −84 | −122 | −70 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 75 | 65 | 46 | 67 | 54 | 32 | 59 | 24 | 39 | 46 | −675 | 190 | 20 | 83 | −84 | −122 | −70 |
| Net financials | −21 | −14 | −12 | −11 | −10 | −8 | −6 | −3 | −1 | 0 | −6 | −25 | −24 | −22 | −45 | −49 | −56 |
| Profit before tax | 54 | 51 | 34 | 56 | 44 | 24 | 54 | 21 | 39 | 46 | −681 | 165 | −4 | 60 | −129 | −170 | −126 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 54 | 51 | 34 | 56 | 44 | 24 | 54 | 21 | 39 | 46 | −681 | 165 | −4 | 60 | −129 | −170 | −126 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 205 | 230 | 255 | 282 | 315 | 288 | 308 | 296 | 309 | 355 | 368 | 436 | 409 | 440 | 578 | 367 | 198 |
| Equity | −12 | 39 | 73 | 128 | 172 | 196 | 250 | 270 | 309 | 356 | −326 | −161 | −165 | −105 | −237 | −408 | −536 |
| Long-term debt | 205 | 185 | 163 | 139 | 114 | 87 | 58 | 26 | 0 | 0 | 692 | 597 | 574 | 545 | 816 | 775 | 734 |
| Short-term debt | 12 | 6 | 19 | 15 | 28 | 4 | 0 | −0 | −0 | −0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 217 | 191 | 182 | 154 | 143 | 92 | 58 | 26 | −0 | −0 | 694 | 597 | 574 | 545 | 816 | 775 | 734 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BO Business Manager | Business Manager | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Birthe Ottem | Business Manager | 0 companies |
| Cristoffer Nyegaard Mollestad | Chairman | 0 companies |
| Tor Wæhler | Board of Directors | 0 companies |
| Dina Bjørnsdatter Dalaaker | Board of Directors | 0 companies |
| Henning Kjær | Board of Directors | 0 companies |
| Jens Baumann | Board of Directors | 0 companies |