| Revenue | NOK 0 | — |
| EBITDA | NOK -27,6M | -506% |
| Net profit | NOK 1,3B | +4168% |
| Total assets | NOK 3,3B | +110% |
| Equity | NOK 1,6B | +293% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 100 | 0 | 63 073 | 6 342 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −1 388 | −1 453 | −14 445 | −1 412 | −1 481 | −1 444 | −1 919 | −1 837 | −1 979 | −2 048 | −2 072 | −1 969 | −1 958 | −2 431 | −22 922 |
| EBITDA | −3 650 | −12 727 | 5 797 | 3 724 | −2 913 | −3 096 | −4 246 | −3 779 | −3 877 | −3 881 | −3 814 | −3 778 | −4 331 | −4 549 | −27 560 |
| Depreciation & amort. | −10 | −7 | −21 104 | −10 | −0 | −5 | −0 | −0 | −0 | −4 | −7 | −7 | −7 | −6 | −56 |
| EBIT | −3 659 | −12 734 | −15 307 | 3 714 | −2 913 | −3 101 | −4 246 | −3 779 | −3 877 | −3 885 | −3 821 | −3 785 | −4 338 | −4 555 | −27 616 |
| Net financials | −112 409 | 38 664 | 89 048 | −30 787 | 11 074 | 31 803 | −7 019 | −29 238 | −5 178 | −20 012 | 273 485 | 455 202 | 2 031 | −27 573 | 1 334 699 |
| Profit before tax | −116 069 | 25 930 | 73 741 | −27 073 | 8 161 | 28 702 | −11 265 | −33 017 | −9 055 | −23 897 | 269 664 | 451 417 | −2 307 | −32 128 | 1 307 083 |
| Tax | −0 | −0 | −67 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −116 069 | 25 930 | 73 808 | −27 073 | 8 161 | 28 702 | −11 265 | −33 017 | −9 055 | −23 897 | 269 664 | 451 417 | −2 307 | −32 128 | 1 307 083 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 731 518 | 699 897 | 714 234 | 694 155 | 788 928 | 843 702 | 676 233 | 1 090 349 | 1 130 546 | 1 170 459 | 1 424 739 | 1 411 441 | 1 496 040 | 1 561 666 | 3 280 437 |
| Equity | 359 075 | 365 005 | 592 973 | 343 892 | 352 053 | 380 755 | 354 489 | 276 472 | 267 417 | 236 931 | 386 595 | 729 985 | 607 677 | 397 268 | 1 561 705 |
| Long-term debt | 0 | 0 | 403 890 | 258 883 | 299 994 | 233 593 | 89 033 | 423 567 | 617 183 | 556 615 | 689 111 | 230 045 | 486 367 | 740 202 | 1 395 923 |
| Short-term debt | 98 614 | 111 834 | 125 578 | 91 381 | 136 881 | 229 354 | 232 711 | 390 308 | 245 946 | 376 913 | 349 034 | 451 412 | 401 996 | 424 196 | 322 809 |
| Total debt | 372 444 | 334 892 | 529 468 | 350 264 | 436 875 | 462 947 | 321 744 | 813 875 | 863 129 | 933 528 | 1 038 145 | 681 457 | 888 363 | 1 164 398 | 1 718 732 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Deputy Member | Deputy Member | 1989 | — | — |
DJ Chief Executive Officer | Chief Executive Officer | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 2.0% | 2.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Marie Ulrichsen | Deputy Member | 0 companies |
| Didrik Johannes Vigsnæs | Chief Executive Officer | 0 companies |