| Revenue | NOK 1,2M | +7% |
| EBITDA | NOK -226K | -202% |
| Net profit | NOK -205K | -218% |
| Total assets | NOK 2,1M | -11% |
| Equity | NOK 2M | -9% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 721 | 649 | 629 | 784 | 773 | 673 | 773 | 755 | 700 | 819 | 719 | 890 | 932 | 986 | 896 | 1 128 | 1 208 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −240 | −254 |
| EBITDA | 221 | 203 | −329 | 240 | 355 | 164 | −57 | 374 | −60 | 297 | 145 | 202 | 382 | −13 | 326 | 223 | −226 |
| Depreciation & amort. | −7 | −7 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 213 | 196 | −329 | 240 | 355 | 164 | −57 | 374 | −60 | 297 | 145 | 202 | 382 | −13 | 326 | 223 | −226 |
| Net financials | −90 | −59 | −60 | −60 | −59 | −51 | −47 | −45 | −18 | −27 | −21 | −20 | −17 | −5 | −2 | −0 | 1 |
| Profit before tax | 123 | 136 | −389 | 179 | 296 | 113 | −104 | 329 | −78 | 269 | 123 | 182 | 365 | −19 | 323 | 222 | −225 |
| Tax | 35 | 39 | −109 | 50 | 83 | 31 | −28 | 107 | −38 | 63 | 28 | 40 | 80 | −4 | 72 | 49 | −20 |
| Net profit | 88 | 98 | −280 | 129 | 213 | 82 | −76 | 222 | −40 | 206 | 95 | 142 | 285 | −15 | 252 | 173 | −205 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 212 | 2 076 | 1 734 | 1 733 | 1 877 | 1 839 | 1 760 | 2 080 | 1 779 | 1 944 | 1 929 | 1 950 | 2 173 | 2 072 | 2 279 | 2 387 | 2 126 |
| Equity | 755 | 853 | 573 | 703 | 916 | 998 | 922 | 1 144 | 1 104 | 1 310 | 1 405 | 1 547 | 1 832 | 1 817 | 2 069 | 2 242 | 2 037 |
| Long-term debt | 0 | 0 | 0 | 0 | 780 | 673 | 772 | 786 | 662 | 583 | 450 | 340 | 220 | 106 | 16 | 20 | 0 |
| Short-term debt | 224 | 114 | 210 | 180 | 181 | 168 | 66 | 150 | 13 | 51 | 73 | 63 | 120 | 149 | 194 | 125 | 89 |
| Total debt | 1 456 | 1 223 | 1 160 | 1 030 | 962 | 841 | 838 | 936 | 675 | 634 | 523 | 402 | 341 | 255 | 210 | 145 | 89 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 | |
| Individual | 8.3% | 8.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Christian Møller Mathiesen | Chairman | 0 companies |
| Per Ola Ratvik | Board of Directors | 0 companies |