| Revenue | NOK 158M | +70% |
| EBITDA | NOK -602K | -246% |
| Net profit | NOK -877K | -2288% |
| Total assets | NOK 37,1M | -10% |
| Equity | NOK 4,2M | -17% |
| Employees | 67 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 5 | 267 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 93 114 | 158 017 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −13 382 | −22 311 |
| EBITDA | −5 076 | −16 | −15 | 225 | −26 | −12 | 716 | −20 | −19 | −19 | −19 | −19 | −19 | −19 | −19 | 412 | −602 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −15 | −44 |
| EBIT | −5 076 | −16 | −15 | 225 | −26 | −12 | 716 | −20 | −19 | −19 | −19 | −19 | −19 | −19 | −19 | 397 | −646 |
| Net financials | 161 | 10 | 1 | −1 | −50 | −284 | −75 | 0 | −38 | 0 | 0 | 0 | 0 | 0 | 0 | −351 | −476 |
| Profit before tax | −4 915 | −7 | −13 | 225 | −76 | −296 | 642 | −20 | −56 | −19 | −19 | −19 | −19 | −19 | −19 | 46 | −1 122 |
| Tax | −7 | −0 | −384 | 471 | −7 | 1 734 | −71 | −6 | −15 | −3 | −0 | −0 | −0 | −0 | −0 | 6 | −245 |
| Net profit | −4 908 | −7 | 371 | −246 | −69 | −2 030 | 713 | −14 | −41 | −16 | −19 | −19 | −19 | −19 | −19 | 40 | −877 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 381 | 384 | 4 355 | 5 332 | 20 | 307 | 264 | 24 | 60 | 11 | 0 | 0 | 0 | 1 033 | 14 | 41 109 | 37 069 |
| Equity | −1 289 | −1 296 | 2 761 | 1 383 | −26 | −1 833 | −927 | −922 | −919 | −926 | −945 | −963 | −982 | 32 | 14 | 5 054 | 4 177 |
| Long-term debt | 1 338 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 500 | 2 500 |
| Short-term debt | 332 | 343 | 255 | 2 612 | 46 | 2 140 | 1 191 | 947 | 979 | 937 | 945 | 963 | 982 | 1 001 | 0 | 28 555 | 30 392 |
| Total debt | 1 670 | 1 681 | 1 593 | 3 950 | 46 | 2 140 | 1 191 | 947 | 979 | 937 | 945 | 963 | 982 | 1 001 | 0 | 36 055 | 32 892 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØW Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
AT Deputy Member | Deputy Member | 2004 | — | — |
SG Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Thunheim Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ørjan Wilhelmsen | Chief Executive Officer | 0 companies |
| Astri Thunheim Østrem | Deputy Member | 0 companies |
| Stein Gunnar Thunheim | Chief Executive Officer | 0 companies |
| Asbjørn Lunde | Board of Directors | 0 companies |