| Revenue | NOK 5M | +18% |
| EBITDA | NOK 3,6M | +26% |
| Net profit | NOK 2,7M | +28% |
| Total assets | NOK 12M | +2% |
| Equity | NOK 3,7M | -51% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 317 | 2 436 | 2 455 | 2 501 | 2 521 | 2 559 | 2 787 | 2 859 | 2 950 | 2 803 | 3 066 | 3 227 | 3 035 | 3 448 | 3 646 | 3 776 | 4 209 | 4 956 |
| Staff expenses | −0 | −43 | −43 | −43 | −47 | −47 | −47 | −47 | −47 | −47 | −47 | −47 | −47 | −47 | −47 | −47 | −47 | −47 | −47 |
| EBITDA | 0 | 1 994 | 2 169 | 2 127 | 1 980 | 2 193 | 2 202 | 2 346 | 2 206 | 2 181 | 1 988 | −495 | 2 403 | 2 285 | 2 455 | 2 631 | 2 588 | 2 870 | 3 610 |
| Depreciation & amort. | −0 | −46 | −106 | −106 | −106 | −106 | −106 | −106 | −106 | −106 | −106 | −151 | −151 | −265 | −265 | −265 | −265 | −265 | −265 |
| EBIT | 0 | 1 949 | 2 063 | 2 020 | 1 874 | 2 087 | 2 096 | 2 240 | 2 100 | 2 075 | 1 882 | −646 | 2 253 | 2 020 | 2 190 | 2 366 | 2 323 | 2 605 | 3 345 |
| Net financials | 0 | −60 | −191 | −76 | −66 | −49 | −18 | −8 | 4 | 2 | 2 | 1 | 2 | −2 | 0 | −0 | 29 | 130 | 150 |
| Profit before tax | 0 | 1 889 | 1 872 | 1 944 | 1 808 | 2 038 | 2 078 | 2 232 | 2 104 | 2 077 | 1 884 | −645 | 2 255 | 2 018 | 2 190 | 2 366 | 2 352 | 2 735 | 3 495 |
| Tax | −0 | 532 | 524 | 545 | 499 | 571 | 533 | 603 | 471 | 471 | 404 | −190 | 496 | 445 | 482 | 521 | 518 | 602 | 769 |
| Net profit | 0 | 1 357 | 1 347 | 1 400 | 1 309 | 1 467 | 1 545 | 1 630 | 1 633 | 1 606 | 1 479 | −456 | 1 759 | 1 574 | 1 708 | 1 846 | 1 834 | 2 133 | 2 726 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 10 564 | 7 543 | 7 471 | 7 281 | 7 724 | 7 781 | 8 137 | 8 444 | 8 657 | 10 225 | 7 594 | 9 712 | 10 374 | 10 951 | 11 226 | 11 330 | 11 749 | 11 970 |
| Equity | — | 3 865 | 3 863 | 3 962 | 3 971 | 4 138 | 4 384 | 4 713 | 5 046 | 5 352 | 6 831 | 6 376 | 6 835 | 7 109 | 7 217 | 7 463 | 7 297 | 7 430 | 3 656 |
| Long-term debt | 0 | 4 600 | 1 402 | 1 402 | 1 392 | 1 387 | 1 331 | 1 322 | 1 215 | 1 157 | 1 098 | 908 | 1 052 | 1 024 | 993 | 959 | 924 | 887 | 848 |
| Short-term debt | 0 | 2 098 | 2 278 | 2 108 | 1 919 | 2 199 | 2 067 | 2 101 | 2 183 | 2 148 | 2 295 | 310 | 1 825 | 2 242 | 2 742 | 2 804 | 3 109 | 3 432 | 7 465 |
| Total debt | 0 | 6 698 | 3 680 | 3 509 | 3 310 | 3 585 | 3 397 | 3 424 | 3 398 | 3 305 | 3 394 | 1 219 | 2 877 | 3 265 | 3 735 | 3 763 | 4 033 | 4 319 | 8 313 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Business Manager | Business Manager | 2010 | — | — |
PV Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fellesforbundet Avd 600 Bygningsarbeidernes Fagforening | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Eivind Kopstad | Business Manager | 0 companies |
| Petter Vellesen | Deputy Member | 0 companies |
| Åse Tharaldsen | Board of Directors | 0 companies |
| Arne Gustav Berntsen | Board of Directors | 0 companies |
| Børre Hagen | Chairman | 0 companies |
| John Erik Melby | Board of Directors | 0 companies |
| Arne Che Sveen | Board of Directors | 0 companies |
| Mads Nygaard | Chairman | 0 companies |