| Revenue | NOK 3,8M | +0% |
| EBITDA | NOK 303K | -7% |
| Net profit | NOK 56K | -20% |
| Total assets | NOK 7,2M | -3% |
| Equity | NOK 6M | +1% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 328 | 3 183 | 2 861 | 2 895 | 2 426 | 2 262 | 2 968 | 3 070 | 3 180 | 2 845 | 3 671 | 3 902 | 3 795 | 3 801 |
| Staff expenses | −54 | −57 | −68 | −68 | −46 | −68 | −68 | −68 | −68 | −68 | −68 | −91 | −91 | −92 |
| EBITDA | 977 | 967 | 798 | 660 | 260 | 203 | −32 | 120 | 337 | 238 | 364 | 220 | 326 | 303 |
| Depreciation & amort. | −80 | −84 | −86 | −99 | −85 | −85 | −112 | −108 | −115 | −252 | −250 | −235 | −246 | −231 |
| EBIT | 898 | 883 | 712 | 561 | 176 | 118 | −144 | 12 | 222 | −15 | 113 | −15 | 79 | 72 |
| Net financials | −268 | −262 | −185 | −162 | −68 | −7 | 3 | 0 | 0 | 0 | −1 | 25 | 0 | −1 |
| Profit before tax | 630 | 621 | 527 | 399 | 108 | 111 | −141 | 13 | 222 | −15 | 113 | 10 | 79 | 71 |
| Tax | 179 | 177 | 142 | 111 | 13 | 19 | −44 | −8 | 49 | −54 | 25 | 2 | 10 | 16 |
| Net profit | 451 | 444 | 386 | 288 | 95 | 93 | −96 | 20 | 173 | 40 | 88 | 8 | 70 | 56 |
| Item | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 419 | 7 286 | 7 278 | 7 292 | 6 768 | 6 827 | 6 643 | 6 755 | 6 950 | 7 225 | 7 080 | 7 338 | 7 436 | 7 214 |
| Equity | 881 | 1 325 | 2 249 | 2 537 | 4 066 | 5 593 | 5 497 | 5 517 | 5 690 | 5 730 | 5 818 | 5 826 | 5 896 | 5 951 |
| Long-term debt | 0 | 5 579 | 4 754 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 558 | 382 | 275 | 420 | 249 | 217 | 174 | 273 | 246 | 535 | 307 | 567 | 613 | 346 |
| Total debt | 6 538 | 5 961 | 5 029 | 4 755 | 2 701 | 1 234 | 1 146 | 1 238 | 1 260 | 1 495 | 1 262 | 1 512 | 1 540 | 1 263 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fr. Nansens Plass 9 As | Company | 18.6% | 18.6% | 2022 |
Fr. Nansens Plass 9 Ii As | Company | 11.6% | 11.6% | 2022 |
Beco As | Company | 11.6% | 11.6% | 2022 |
Christian Andre As | Company | 7.0% | 7.0% | 2022 |
Skibsaktieselskapet Abaco | Company | 7.0% | 7.0% | 2022 |
| Individual | 4.7% | 4.7% | 2022 | |
Joce As | Company | 2.3% | 2.3% | 2022 |
Burø Holding As | Company | 2.3% | 2.3% | 2022 |
Lerche Futura As | Company | 2.3% | 2.3% | 2022 |
| Individual | 2.3% | 2.3% | 2022 | |
| Individual | 2.3% | 2.3% | 2022 | |
As Frinani | Company | 2.3% | 2.3% | 2022 |
Fnp 9 Eiendom As | Company | 2.3% | 2.3% | 2022 |
| Individual | 2.3% | 2.3% | 2022 | |
Nestor Capital As | Company | 2.3% | 2.3% | 2022 |
Christiania Auktionsforretning Og Nestor Holding As | Company | 2.3% | 2.3% | 2022 |
| Individual | 2.3% | 2.3% | 2022 | |
Trendy Eiendom As | Company | 2.3% | 2.3% | 2022 |
Homansbyen Eiendom As | Company | 2.3% | 2.3% | 2022 |
| Individual | 2.3% | 2.3% | 2022 | |
| Individual | 2.3% | 2.3% | 2022 | |
Fjordsyn As | Company | 2.3% | 2.3% | 2022 |
| Individual | 2.3% | 2.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Olav Dalen Zahl | Board of Directors | 0 companies |
| Haakon Marius Morud Sandberg | Board of Directors | 0 companies |
| Johan Ziener Thronsen | Chairman | 0 companies |