| Revenue | NOK 6,2M | +73% |
| EBITDA | NOK 44K | +145% |
| Net profit | NOK 636K | +279% |
| Total assets | NOK 4,8M | +84% |
| Equity | NOK 275K | +176% |
| Employees | 18 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 643 | 4 248 | 4 123 | 3 552 | 6 155 |
| Staff expenses | −1 965 | −1 906 | −2 017 | −1 518 | −2 961 |
| EBITDA | 367 | 157 | −1 | −97 | 44 |
| Depreciation & amort. | −399 | −402 | −40 | −50 | −42 |
| EBIT | −32 | −245 | −42 | −147 | 2 |
| Net financials | −126 | −99 | −130 | −207 | −199 |
| Profit before tax | −158 | −343 | −171 | −354 | −197 |
| Tax | −35 | −76 | 674 | −0 | −833 |
| Net profit | −123 | −268 | −845 | −354 | 636 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 755 | 3 355 | 2 833 | 2 623 | 4 831 |
| Equity | 906 | 638 | −207 | −361 | 275 |
| Long-term debt | 2 223 | 1 945 | 2 119 | 2 040 | 3 300 |
| Short-term debt | 626 | 772 | 921 | 944 | 1 257 |
| Total debt | 2 849 | 2 717 | 3 040 | 2 984 | 4 557 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SI Chief Executive Officer | Chief Executive Officer | 2026 |
ES Chief Executive Officer | Chief Executive Officer | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Former (3) | ||
| Chairman | 2009 – 2024 | |
| Board of Directors | 2009 – 2024 | |
| Board of Directors | 2009 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Individual | 96.24% | 96.24% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stein Ivar Mona | Chief Executive Officer | 0 companies |
| Erik Sørkilflå | Chief Executive Officer | 0 companies |
| Ivar Strand | Chairman | 0 companies |
| Lars Iver Lauten | Board of Directors | 0 companies |
| Lars Magne Tømmerås Sandvik | Chairman | 0 companies |
| Leif Erik Fjerstad | Board of Directors | 0 companies |
| Trine Hasvang Vaag | Board of Directors | 0 companies |
| Audun Olav Melhus | Board of Directors | 0 companies |
| Laila Margareth Sandvik | Board of Directors | 0 companies |
| Helen Elisabet Sandvik | Board of Directors | 0 companies |