| Revenue | NOK 228K | -27% |
| EBITDA | NOK -327K | -17% |
| Net profit | NOK 179K | -58% |
| Total assets | NOK 9,4M | +1% |
| Equity | NOK 9,3M | +2% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 31 661 | 22 479 | 15 789 | 1 134 | 1 134 | 1 296 | 1 474 | 4 091 | 447 | 459 | 386 | 721 | 392 | 892 | 325 | 314 | 228 |
| Staff expenses | −7 791 | −7 338 | −2 873 | −0 | −0 | −206 | −427 | −344 | −377 | −355 | −350 | −352 | −348 | −350 | −353 | −319 | −368 |
| EBITDA | 6 553 | 3 488 | 7 566 | 1 157 | 871 | 684 | 551 | 3 136 | −1 082 | −324 | −284 | 37 | −176 | 285 | −359 | −279 | −327 |
| Depreciation & amort. | −1 108 | −1 160 | −580 | −319 | −344 | −438 | −463 | −119 | −57 | −32 | −26 | −37 | −42 | −15 | −0 | −0 | −0 |
| EBIT | 5 445 | 2 328 | 6 986 | 838 | 526 | 246 | 88 | 3 017 | −1 139 | −357 | −310 | 0 | −218 | 271 | −359 | −279 | −327 |
| Net financials | −36 | 37 | 138 | 207 | 19 | 318 | 176 | 118 | 238 | 699 | −56 | 589 | 625 | 2 | −481 | 645 | 455 |
| Profit before tax | 5 409 | 2 365 | 7 125 | 1 045 | 545 | 564 | 264 | 3 136 | −901 | 343 | −366 | 589 | 407 | 273 | −841 | 366 | 128 |
| Tax | 1 557 | 682 | 2 009 | 310 | 181 | 111 | 69 | 693 | −69 | 14 | 11 | −17 | 60 | 24 | −46 | −55 | −51 |
| Net profit | 3 852 | 1 683 | 5 116 | 734 | 364 | 453 | 196 | 2 443 | −832 | 329 | −377 | 606 | 347 | 249 | −795 | 421 | 179 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21 522 | 20 150 | 20 269 | 18 312 | 15 852 | 14 339 | 13 532 | 15 767 | 14 340 | 14 286 | 12 726 | 12 205 | 12 631 | 9 815 | 8 945 | 9 307 | 9 439 |
| Equity | 13 652 | 12 335 | 15 069 | 14 521 | 12 070 | 6 522 | 6 718 | 9 161 | 8 329 | 8 658 | 8 281 | 8 887 | 9 234 | 9 483 | 8 688 | 9 109 | 9 288 |
| Long-term debt | 0 | 0 | 0 | 0 | 862 | 636 | 498 | 950 | 714 | 536 | 400 | 307 | 233 | 221 | 175 | 120 | 69 |
| Short-term debt | 5 670 | 7 015 | 3 519 | 2 699 | 2 920 | 7 180 | 6 317 | 5 655 | 5 296 | 5 092 | 4 045 | 3 011 | 3 164 | 111 | 81 | 78 | 82 |
| Total debt | 7 870 | 7 815 | 5 200 | 3 791 | 3 782 | 7 817 | 6 814 | 6 606 | 6 011 | 5 628 | 4 445 | 3 318 | 3 397 | 332 | 256 | 198 | 151 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ivar Berland As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arnhild Berland | Deputy Member | 0 companies |
| Ivar Berland | Chairman | 0 companies |