| Revenue | NOK 1,2M | +99% |
| EBITDA | NOK 1,2M | +108% |
| Net profit | NOK 945K | +112% |
| Total assets | NOK 6,8M | +22% |
| Equity | NOK 4,5M | +12% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 556 | 550 | 480 | 827 | 496 | 857 | 861 | 861 | 901 | 875 | 700 | 636 | 637 | 637 | 638 | 622 | 1 240 |
| Staff expenses | −0 | −225 | −226 | −226 | −118 | −226 | −252 | −228 | −226 | −375 | −709 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 263 | 279 | −143 | 428 | 71 | 398 | 494 | 565 | 442 | 19 | 688 | 604 | 599 | 582 | 580 | 568 | 1 180 |
| Depreciation & amort. | −0 | −20 | −20 | −20 | −87 | −141 | −118 | −67 | −67 | −67 | −67 | −67 | −67 | −67 | −68 | −68 | −68 | −68 |
| EBIT | 0 | 243 | 259 | −163 | 341 | −70 | 280 | 427 | 498 | 375 | −48 | 621 | 537 | 532 | 515 | 512 | 500 | 1 112 |
| Net financials | 0 | 23 | 165 | −23 | 61 | −96 | 1 | −18 | −43 | 34 | 35 | 40 | −0 | 26 | 40 | 55 | 72 | 99 |
| Profit before tax | 0 | 266 | 424 | −186 | 402 | −166 | 282 | 409 | 456 | 410 | −12 | 661 | 537 | 557 | 555 | 568 | 572 | 1 211 |
| Tax | −0 | 55 | 115 | −0 | 50 | 0 | 37 | 96 | 109 | 92 | −0 | 130 | 118 | 123 | 122 | 125 | 126 | 266 |
| Net profit | 0 | 211 | 309 | −186 | 352 | −166 | 244 | 313 | 347 | 318 | −12 | 531 | 419 | 435 | 433 | 443 | 446 | 945 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 001 | 3 817 | 2 218 | 5 368 | 7 955 | 7 864 | 7 521 | 6 320 | 5 470 | 4 731 | 5 018 | 3 568 | 4 016 | 4 529 | 5 020 | 5 564 | 6 775 |
| Equity | — | 1 581 | 1 590 | 1 404 | 1 755 | 1 589 | 1 833 | 1 797 | 1 793 | 2 111 | 2 099 | 2 630 | 3 448 | 3 626 | 3 925 | 4 051 | 4 072 | 4 547 |
| Long-term debt | 0 | −70 | 0 | 0 | 0 | 5 875 | 5 518 | 5 136 | 4 290 | 3 125 | 2 310 | 2 259 | 11 | 19 | 27 | 34 | 40 | 42 |
| Short-term debt | 0 | 350 | 1 318 | 814 | 813 | 490 | 513 | 588 | 237 | 234 | 323 | 129 | 109 | 372 | 577 | 935 | 1 452 | 2 186 |
| Total debt | 0 | 350 | 2 227 | 814 | 3 613 | 6 366 | 6 031 | 5 725 | 4 526 | 3 359 | 2 632 | 2 388 | 120 | 391 | 604 | 969 | 1 492 | 2 228 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Deputy Member | Deputy Member | 2018 | — | — |
SB Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stig Holding As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Tron Brænden | Deputy Member | 0 companies |
| Stig Brænden | Chief Executive Officer | 0 companies |