| Revenue | NOK 5,2M | +161% |
| EBITDA | NOK 856K | +1045% |
| Net profit | NOK 709K | +816% |
| Total assets | NOK 5,5M | +28% |
| Equity | NOK 4,4M | +19% |
| Employees | 5 | — |
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 381 | 852 | 1 323 | 1 136 | 992 | 777 | 879 | 957 | 2 428 | 2 986 | 3 853 | 2 730 | 1 981 | 5 167 |
| Staff expenses | 23 | −42 | −198 | −332 | −400 | −177 | −128 | −231 | −1 083 | −263 | −471 | −760 | −930 | −1 858 |
| EBITDA | 541 | 385 | 390 | 184 | 245 | 394 | 203 | 11 | 198 | 586 | 1 022 | 980 | 75 | 856 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −6 | −7 | −14 | −19 |
| EBIT | 541 | 385 | 390 | 184 | 245 | 394 | 203 | 11 | 198 | 586 | 1 016 | 973 | 61 | 837 |
| Net financials | 6 | 1 | 1 | 2 | 2 | 1 | −1 | −2 | −1 | 2 | 60 | −8 | 38 | 73 |
| Profit before tax | 546 | 387 | 391 | 186 | 247 | 395 | 202 | 9 | 197 | 583 | 1 076 | 966 | 99 | 910 |
| Tax | 153 | 108 | 110 | 50 | 66 | 99 | 48 | 2 | 43 | 130 | 237 | 213 | 22 | 201 |
| Net profit | 393 | 279 | 282 | 136 | 180 | 297 | 153 | 7 | 154 | 453 | 839 | 753 | 77 | 709 |
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 842 | 519 | 1 212 | 999 | 1 152 | 1 320 | 1 658 | 1 824 | 2 016 | 2 549 | 3 756 | 4 465 | 4 268 | 5 463 |
| Equity | 494 | 379 | 660 | 796 | 977 | 1 273 | 1 426 | 1 433 | 1 587 | 2 041 | 2 880 | 3 633 | 3 710 | 4 419 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 348 | 141 | 552 | 202 | 175 | 47 | 231 | 390 | 429 | 509 | 876 | 832 | 557 | 1 044 |
| Total debt | 348 | 141 | 552 | 202 | 175 | 47 | 231 | 390 | 429 | 509 | 876 | 832 | 558 | 1 044 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fasseland Mekaniske Verksted As | Company | 30.0% | 30.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Bråtveit | Chairman | 0 companies |
| Johan Arnt Fasseland | Board of Directors | 0 companies |