| Revenue | NOK 2,3M | -16% |
| EBITDA | NOK -105K | -1193% |
| Net profit | NOK 1,4M | +176% |
| Total assets | NOK 45,1M | +0% |
| Equity | NOK 33,8M | +0% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 720 | 1 733 | 2 225 | 2 708 | 2 281 |
| Staff expenses | −788 | −1 438 | −1 474 | −1 368 | −1 370 |
| EBITDA | 126 | −674 | −266 | 10 | −105 |
| Depreciation & amort. | −140 | −140 | −144 | −124 | −124 |
| EBIT | −13 | −814 | −409 | −114 | −228 |
| Net financials | −708 | 19 202 | 1 246 | −1 756 | 1 626 |
| Profit before tax | −721 | 18 388 | 836 | −1 870 | 1 397 |
| Tax | −645 | −179 | 81 | 11 | −38 |
| Net profit | −76 | 18 567 | 755 | −1 881 | 1 436 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 28 666 | 46 769 | 50 814 | 45 088 | 45 111 |
| Equity | 18 614 | 35 681 | 36 437 | 33 875 | 33 750 |
| Long-term debt | 9 782 | 9 782 | 10 839 | 10 827 | 10 677 |
| Short-term debt | 270 | 1 306 | 3 539 | 387 | 683 |
| Total debt | 10 052 | 11 088 | 14 378 | 11 214 | 11 360 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LB Deputy Member | Deputy Member | 2009 |
JG Chief Executive Officer | Chief Executive Officer | 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25% | 25% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Bull-Kielland | Deputy Member | 0 companies |
| Johan Gerhard Medgard Knudsen | Chief Executive Officer | 0 companies |
| Merete Medgard Knudsen | Board of Directors | 0 companies |