| Revenue | NOK 68,7M | +27% |
| EBITDA | NOK 9,5M | +19% |
| Net profit | NOK 5,5M | +2% |
| Total assets | NOK 31,2M | +19% |
| Equity | NOK 2,4M | +0% |
| Employees | 39 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17 763 | 18 007 | 17 063 | 17 010 | 16 519 | 16 882 | 18 942 | 26 236 | 27 734 | 31 613 | 30 095 | 34 084 | 41 279 | 49 624 | 54 063 | 68 663 |
| Staff expenses | −10 784 | −10 956 | −11 197 | −11 162 | −10 789 | −11 065 | −11 678 | −15 783 | −16 785 | −18 756 | −19 171 | −21 375 | −27 496 | −32 085 | −36 649 | −45 688 |
| EBITDA | 2 990 | 3 039 | 2 035 | 2 092 | 1 938 | 1 969 | 3 420 | 4 201 | 5 459 | 7 040 | 5 531 | 7 319 | 5 931 | 8 639 | 8 024 | 9 515 |
| Depreciation & amort. | −328 | −329 | −332 | −193 | −177 | −175 | −185 | −251 | −219 | −138 | −149 | −198 | −511 | −826 | −1 097 | −2 451 |
| EBIT | 2 662 | 2 710 | 1 703 | 1 899 | 1 761 | 1 793 | 3 236 | 3 950 | 5 240 | 6 902 | 5 382 | 7 121 | 5 420 | 7 813 | 6 927 | 7 064 |
| Net financials | 44 | 34 | 33 | 46 | 79 | −2 | −21 | −125 | −107 | −26 | 44 | −34 | −210 | −63 | 74 | 81 |
| Profit before tax | 2 706 | 2 743 | 1 736 | 1 945 | 1 840 | 1 792 | 3 214 | 3 826 | 5 133 | 6 876 | 5 426 | 7 087 | 5 210 | 7 750 | 7 001 | 7 145 |
| Tax | 763 | 769 | 487 | 546 | 524 | 485 | 880 | 966 | 1 246 | 1 578 | 1 201 | 1 591 | 1 205 | 1 824 | 1 658 | 1 688 |
| Net profit | 1 943 | 1 974 | 1 249 | 1 399 | 1 316 | 1 307 | 2 334 | 2 859 | 3 887 | 5 298 | 4 225 | 5 496 | 4 005 | 5 926 | 5 343 | 5 457 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 958 | 10 467 | 10 230 | 10 562 | 9 588 | 9 268 | 11 944 | 13 769 | 16 541 | 14 328 | 16 113 | 17 780 | 25 444 | 23 512 | 26 198 | 31 239 |
| Equity | 1 083 | 2 057 | 2 006 | 2 105 | 2 120 | 2 127 | 135 | 1 239 | 1 364 | 1 999 | 107 | 1 170 | 4 419 | 3 050 | 2 395 | 2 395 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 500 | 3 150 | 2 850 | 2 446 | 1 885 | 1 346 | 56 | 0 |
| Short-term debt | 7 870 | 8 411 | 8 224 | 8 457 | 7 468 | 7 141 | 11 809 | 12 530 | 11 677 | 9 178 | 13 156 | 14 164 | 19 140 | 19 116 | 23 747 | 28 844 |
| Total debt | 7 875 | 8 411 | 8 224 | 8 457 | 7 468 | 7 141 | 11 809 | 12 530 | 15 177 | 12 328 | 16 006 | 16 611 | 21 025 | 20 462 | 23 803 | 28 844 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Revicom Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Knut-Viggo Johansen | Chief Executive Officer | 0 companies |
| Solfrid Andersen | Chairman | 0 companies |
| Hallgeir Hemmingsen | Board of Directors | 0 companies |
| Svein Atle Jensen | Board of Directors | 0 companies |
| Jørn Marius Olsen | Board of Directors | 0 companies |
| Fred Arild Mikalsen | Board of Directors | 0 companies |
| Kjell Ole Straumsnes | Board of Directors | 0 companies |
| Liv Angell | Board of Directors | 0 companies |
| Håvard Hammertrø | Chairman | 0 companies |
| Hallgeir Alvestad | Board of Directors | 0 companies |